DroneShield Limited (DRO.AX)
AUD 1.15
(1.77%)
AUD 1.15
(1.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 54.08 Million | 16.8 Million | 10.46 Million | 5.02 Million | 3.52 Million | 1.2 Million |
| Cost of Revenue | 15.13 Million | 4.97 Million | 2.84 Million | 1.82 Million | 1.61 Million | 511.45 Thousand |
| Gross Profit | 38.95 Million | 11.83 Million | 7.61 Million | 3.19 Million | 1.9 Million | 695.75 Thousand |
| Operating Expenses | 36.36 Million | 15.12 Million | 14.35 Million | 10.71 Million | 10.09 Million | 7.42 Million |
| Selling, General and Administrative Expenses | 25.29 Million | 8.5 Million | 8.78 Million | 7.42 Million | 7 Million | 5.21 Million |
| Research and Development Expenses | 11.06 Million | 6.61 Million | 5.56 Million | 3.28 Million | 3.17 Million | 2.19 Million |
| Other Expenses | - | 332.51 Thousand | 441.68 Thousand | 834.03 Thousand | 289.39 Thousand | 221.08 Thousand |
| Cost and Expenses | 51.49 Million | 20.09 Million | 17.19 Million | 12.54 Million | 11.7 Million | 7.94 Million |
| Operating Income | 2.59 Million | -3.29 Million | -6.73 Million | -7.51 Million | -8.17 Million | -6.71 Million |
| Interest Expense | - | 56.7 Thousand | 10.44 Thousand | 35.32 Thousand | - | - |
| Income Tax Expense | -6.16 Million | -1.97 Million | -1.08 Million | -883.59 Thousand | 485.35 Thousand | 397.55 Thousand |
| Earnings before Tax | 3.16 Million | -2.92 Million | -6.39 Million | -6.75 Million | -8.18 Million | -6.73 Million |
| Net Income | 9.33 Million | -949.3 Thousand | -5.31 Million | -5.86 Million | -7.69 Million | -6.33 Million |
| Earnings Per Share Basic | 0.02 | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 |
| Earnings Per Share Diluted | 0.02 | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 466.71 Million | 429.98 Million | 398.63 Million | 398.63 Million | 398.63 Million | 398.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 475.49 Million | 429.98 Million | 398.63 Million | 398.63 Million | 398.63 Million | 398.63 Million |
| Gross Margin | 0.72 | 0.70 | 0.73 | 0.64 | 0.54 | 0.58 |
| EBIT Margin | 0.09 | -0.14 | -0.59 | -1.37 | -2.18 | -5.20 |
| Profit Margin | 0.17 | -0.06 | -0.51 | -1.17 | -2.19 | -5.25 |
| EBITDA | 4.71 Million | -2.36 Million | -6.22 Million | -6.88 Million | -7.66 Million | -6.27 Million |
| Earnings Before Tax Margin | 0.05 | -0.20 | -0.64 | -1.50 | -2.32 | -5.56 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 23.98 Million | 42.74 Million | 54.08 Million | 11.34 Million | 16.8 Million | 13.16 Million |
| Cost of Revenue | 6.61 Million | 12.79 Million | 15.13 Million | 2.34 Million | 4.97 Million | 3.9 Million |
| Gross Profit | 17.37 Million | 29.94 Million | 38.95 Million | 9 Million | 11.83 Million | 9.26 Million |
| Operating Expenses | 22.66 Million | 23.88 Million | 36.36 Million | 12.49 Million | 15.12 Million | 7.34 Million |
| Selling, General and Administrative Expenses | 13.85 Million | 17.26 Million | - | 8.06 Million | - | 3.82 Million |
| Research and Development Expenses | 8.81 Million | 6.62 Million | - | 4.43 Million | - | 3.51 Million |
| Other Expenses | - | - | -372.34 Thousand | - | 332.51 Thousand | - |
| Cost and Expenses | 29.28 Million | 36.68 Million | 51.49 Million | 14.84 Million | 20.09 Million | 11.24 Million |
| Operating Income | -5.29 Million | 6.06 Million | 2.59 Million | -3.49 Million | -3.29 Million | 1.91 Million |
| Interest Expense | - | - | 26.78 Thousand | - | 56.7 Thousand | - |
| Income Tax Expense | 395.15 Thousand | -6.16 Million | -6.16 Million | 4.00 | -1.97 Million | -1.97 Million |
| Earnings before Tax | -5.19 Million | 6.1 Million | 3.16 Million | -2.93 Million | -2.92 Million | 2 Million |
| Net Income | -4.8 Million | 12.26 Million | 9.33 Million | -2.93 Million | -949.3 Thousand | 3.98 Million |
| Earnings Per Share Basic | -0.01 | 0.02 | - | -0.01 | - | 0.01 |
| Earnings Per Share Diluted | -0.01 | 0.02 | - | -0.01 | - | 0.01 |
| Weighted Average Shares Outstanding | 614.97 Million | 611.45 Million | 464.02 Million | 486.52 Million | 429.98 Million | 420.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 614.95 Million | 611.45 Million | 475.49 Million | 486.52 Million | 429.98 Million | 420.51 Million |
| Gross Margin | 0.72 | 0.70 | 0.72 | 0.79 | 0.70 | 0.70 |
| EBIT Margin | -0.19 | 0.16 | - | -0.24 | - | 0.18 |
| Profit Margin | -0.20 | 0.29 | 0.17 | -0.26 | -0.06 | 0.30 |
| EBITDA | -4.56 Million | 6.85 Million | - | -2.77 Million | - | 2.36 Million |
| Earnings Before Tax Margin | -0.22 | 0.14 | 0.05 | -0.31 | -0.20 | 0.15 |
TILE
0604
VTX
TATACONSUM
REI-UN
RS-R