Domino's Pizza Enterprises Limited (DMP.AX)
AUD 29.51
(-1.6%)
AUD 29.51
(-1.6%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.37 Billion | 2.34 Billion | 2.26 Billion | 2.19 Billion | 1.9 Billion | 1.43 Billion |
| Cost of Revenue | 1.04 Billion | 1.75 Billion | 1.63 Billion | 1.56 Billion | 1.36 Billion | 916.78 Million |
| Gross Profit | 1.32 Billion | 587.23 Million | 634.82 Million | 626.61 Million | 539.3 Million | 518.62 Million |
| Operating Expenses | 303.55 Million | 407.39 Million | 396.43 Million | 360.93 Million | 333.85 Million | 345.2 Million |
| Selling, General and Administrative Expenses | 661.06 Million | 407.26 Million | 396.57 Million | 360.49 Million | 333.85 Million | 171.66 Million |
| Research and Development Expenses | - | 31.64 Million | 20.28 Million | 20.64 Million | 19.64 Million | 17.1 Million |
| Other Expenses | - | -138 Thousand | 140 Thousand | -432 Thousand | -91.96 Million | -115.04 Million |
| Cost and Expenses | 1.94 Billion | 2.16 Billion | 2.02 Billion | 1.92 Billion | 1.69 Billion | 1.26 Billion |
| Operating Income | 434.63 Million | 179.83 Million | 238.39 Million | 265.68 Million | 205.44 Million | 202.2 Million |
| Interest Expense | 41.74 Million | 28.21 Million | 18.79 Million | 18.59 Million | 19.84 Million | 14.48 Million |
| Income Tax Expense | 36.07 Million | 31.6 Million | 77.58 Million | 79.96 Million | 60.51 Million | 45.03 Million |
| Earnings before Tax | 128.42 Million | 100.63 Million | 252.59 Million | 273.6 Million | 203.43 Million | 159.41 Million |
| Net Income | 95.95 Million | 40.57 Million | 158.71 Million | 184.01 Million | 138.48 Million | 115.91 Million |
| Earnings Per Share Basic | 1.07 | 0.46 | 1.83 | 2.13 | 1.61 | 1.36 |
| Earnings Per Share Diluted | 1.07 | 0.46 | 1.83 | 2.12 | 1.61 | 1.35 |
| Weighted Average Shares Outstanding | 89.93 Million | 87.99 Million | 86.54 Million | 86.48 Million | 86.04 Million | 85.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.98 Million | 88.1 Million | 86.71 Million | 86.82 Million | 86.11 Million | 85.61 Million |
| Gross Margin | 0.56 | 0.25 | 0.28 | 0.29 | 0.28 | 0.36 |
| EBIT Margin | 0.14 | 0.14 | 0.16 | 0.18 | 0.17 | 0.17 |
| Profit Margin | 0.04 | 0.02 | 0.07 | 0.08 | 0.07 | 0.08 |
| EBITDA | 324.54 Million | 279.38 Million | 383.74 Million | 421.78 Million | 348.21 Million | 236.2 Million |
| Earnings Before Tax Margin | 0.18 | 0.08 | 0.11 | 0.12 | 0.11 | 0.14 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.37 Billion | 1.1 Billion | 1.26 Billion | 1.19 Billion | 2.34 Billion | 1.15 Billion |
| Cost of Revenue | 1.75 Billion | 751.1 Million | 945.33 Million | 906.78 Million | 1.75 Billion | 851.07 Million |
| Gross Profit | 611.5 Million | 353.43 Million | 322.98 Million | 286.57 Million | 587.23 Million | 300.27 Million |
| Operating Expenses | 429.28 Million | 152.27 Million | 218.96 Million | 199.87 Million | 407.39 Million | 189.5 Million |
| Selling, General and Administrative Expenses | - | 120.93 Million | 225.55 Million | 206.97 Million | - | 200.28 Million |
| Research and Development Expenses | - | 31.33 Million | - | - | - | - |
| Other Expenses | 456 Thousand | -6.12 Million | 6.58 Million | 7.1 Million | -138 Thousand | 10.77 Million |
| Cost and Expenses | 2.18 Billion | 903.37 Million | 1.16 Billion | 1.1 Billion | 2.16 Billion | 1.04 Billion |
| Operating Income | 182.21 Million | 201.16 Million | 104.02 Million | 86.69 Million | 179.83 Million | 110.76 Million |
| Interest Expense | 28.39 Million | 20.24 Million | 21.5 Million | 16.28 Million | 28.21 Million | 11.92 Million |
| Income Tax Expense | 36.07 Million | 10.2 Million | 25.87 Million | 3.84 Million | 31.6 Million | 27.75 Million |
| Earnings before Tax | 128.42 Million | 44.77 Million | 83.65 Million | 6.95 Million | 100.63 Million | 93.68 Million |
| Net Income | 95.95 Million | 37.93 Million | 58.02 Million | -23.32 Million | 40.57 Million | 63.89 Million |
| Earnings Per Share Basic | - | 0.38 | 0.65 | -0.26 | - | 0.74 |
| Earnings Per Share Diluted | - | 0.38 | 0.65 | -0.26 | - | 0.74 |
| Weighted Average Shares Outstanding | 89.93 Million | 99.31 Million | 89.81 Million | 89.09 Million | 87.99 Million | 86.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.98 Million | 90.45 Million | 89.81 Million | 89.09 Million | 88.1 Million | 86.93 Million |
| Gross Margin | 0.26 | 0.32 | 0.25 | 0.24 | 0.25 | 0.26 |
| EBIT Margin | - | 0.06 | 0.14 | 0.14 | - | 0.16 |
| Profit Margin | 0.04 | 0.03 | 0.05 | -0.02 | 0.02 | 0.06 |
| EBITDA | - | 68.84 Million | 181.45 Million | 169.25 Million | - | 179.12 Million |
| Earnings Before Tax Margin | 0.08 | 0.18 | 0.08 | 0.07 | 0.08 | 0.10 |
OPRX
APE
NVCR
CCC
HTGC
ARA