AUD 2.49
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Billion | 1.49 Billion | 1.54 Billion | 1.29 Billion | 1.27 Billion | 1.47 Billion |
Total Current Assets | 94.41 Million | 91.94 Million | 133.27 Million | 150.6 Million | 109.47 Million | 95.32 Million |
Cash And Short Term Investments | 33.79 Million | 33.46 Million | 67.11 Million | 94.15 Million | 65.49 Million | 49.31 Million |
Cash and Cash Equivalents | 33.79 Million | 33.46 Million | 67.11 Million | 94.15 Million | 65.49 Million | 49.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.62 Million | 51.33 Million | 66.15 Million | 56.45 Million | 43.98 Million | 40.33 Million |
Inventory | - | 1.00 | 1.00 | -9.43 Million | -14.56 Million | 1.00 |
Other Current Assets | - | 7.14 Million | 14.96 Million | 9.43 Million | 14.56 Million | 5.67 Million |
Total Non-Current Assets | 1.38 Billion | 1.39 Billion | 1.41 Billion | 1.14 Billion | 1.16 Billion | 1.38 Billion |
Net PPE | 16 Million | 22.49 Million | 29.01 Million | 43.26 Million | 47.81 Million | 15.87 Million |
Good Will And Intangible Assets | 1.37 Billion | 2.34 Billion | 2.35 Billion | 1.87 Billion | 1.88 Billion | 1.36 Billion |
Good Will | 969.33 Million | 969.33 Million | 969.9 Million | 777.81 Million | 777.82 Million | 1.02 Billion |
Intangible Assets | 404.06 Million | 1.37 Billion | 1.38 Billion | 1.1 Billion | 1.11 Billion | 342.15 Million |
Long-Term Investments | - | - | 6.59 Million | 4.45 Million | 5.69 Million | - |
Tax Assets | - | - | 439.35 Million | 365.47 Million | 380.14 Million | - |
Other Non Current Assets | - | -969.33 Million | -1.4 Billion | -1.14 Billion | -1.15 Billion | -1.38 Billion |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 369.86 Million | 387.83 Million | 436.69 Million | 347.61 Million | 367.09 Million | 312.9 Million |
Total Current Liabilities | 81.22 Million | 52.98 Million | 96.5 Million | 74.22 Million | 76.07 Million | 61.09 Million |
Account Payables | 28.87 Million | 15.72 Million | 30.15 Million | 29.66 Million | 26.91 Million | 17.11 Million |
Tax Payables | 18.63 Million | - | 6.82 Million | 9.18 Million | 16.89 Million | 15.84 Million |
Short Term Debt | 3.84 Million | 4.87 Million | 6.36 Million | 13.13 Million | 15.28 Million | -7.27 Million |
Deferred Revenue | 16.37 Million | 14.84 Million | 16.8 Million | 11.68 Million | 8.9 Million | 7.27 Million |
Other Current Liabilities | 32.12 Million | 17.54 Million | 43.17 Million | 19.74 Million | 24.97 Million | 43.98 Million |
Total Non Current Liabilities | 288.64 Million | 334.85 Million | 340.19 Million | 273.38 Million | 291.01 Million | 162.54 Million |
Long-Term Debt | 184.55 Million | 219.31 Million | 218.64 Million | 173.11 Million | 171.25 Million | 162.54 Million |
Deferred Revenue Non Current | 11.25 Million | 15.31 Million | 19.45 Million | 33.64 Million | 39.11 Million | 84.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.43 Million | 13.99 Million | 15.06 Million | 5.17 Million | 5.64 Million | -162.54 Million |
Other Liabilities | - | - | - | 1.00 | - | 89.26 Million |
Total Equity | 1.11 Billion | 1.1 Billion | 1.11 Billion | 950.73 Million | 906.04 Million | 1.16 Billion |
Stock Holders Equity | 1.1 Billion | 1.09 Billion | 1.1 Billion | 948.09 Million | 900.21 Million | 1.16 Billion |
Common Stock | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.29 Billion | 1.29 Billion | 1.29 Billion |
Retained Earnings | -331.92 Million | -335.96 Million | -325.87 Million | -325 Million | -358.78 Million | -94.57 Million |
Accumulated other comprehensive income | -40.05 Million | -44.69 Million | -39.19 Million | -23.36 Million | -35.42 Million | -34.97 Million |
Common Stock Equity | 1.1 Billion | 1.09 Billion | 1.1 Billion | 948.09 Million | 900.21 Million | 1.16 Billion |
Capital Lease Obligation | 11.25 Million | 15.31 Million | 19.45 Million | 33.65 Million | 39.11 Million | - |
Total Investments | - | - | 6.59 Million | 4.45 Million | 5.69 Million | - |
Total Debt | 199.65 Million | 239.5 Million | 244.46 Million | 219.9 Million | 225.65 Million | 162.54 Million |
Net Debt | 165.86 Million | 206.03 Million | 177.35 Million | 125.75 Million | 160.15 Million | 113.22 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.48 Billion | 1.48 Billion | 1.47 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion |
Total Current Assets | 94.41 Million | 94.41 Million | 83.53 Million | 91.94 Million | 91.94 Million | 87.66 Million |
Cash And Short Term Investments | 33.79 Million | 33.79 Million | 33.61 Million | 33.46 Million | 33.46 Million | 31.74 Million |
Cash and Cash Equivalents | 33.79 Million | 33.79 Million | 33.61 Million | 33.46 Million | 33.46 Million | 31.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 60.62 Million | 60.62 Million | 49.92 Million | 51.33 Million | 51.33 Million | 55.92 Million |
Inventory | - | - | - | 1.00 | 1.00 | -2.18 Million |
Other Current Assets | - | - | - | 7.14 Million | 7.14 Million | 2.18 Million |
Total Non-Current Assets | 1.38 Billion | 1.38 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion | 1.4 Billion |
Net PPE | 16 Million | 16 Million | 18.62 Million | 22.49 Million | 22.49 Million | 25.95 Million |
Good Will And Intangible Assets | 1.37 Billion | 1.37 Billion | 1.37 Billion | 2.34 Billion | 2.34 Billion | 1.37 Billion |
Good Will | 969.33 Million | 969.33 Million | 969.33 Million | 969.33 Million | 969.33 Million | 965.82 Million |
Intangible Assets | 404.06 Million | 404.06 Million | 404.39 Million | 1.37 Billion | 1.37 Billion | 408.78 Million |
Long-Term Investments | - | - | - | - | - | 6.94 Million |
Tax Assets | - | - | - | - | - | 434.73 Million |
Other Non Current Assets | - | - | -1.39 Billion | -969.33 Million | -969.33 Million | -434.73 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 369.86 Million | 369.86 Million | 373.64 Million | 387.83 Million | 387.83 Million | 392.37 Million |
Total Current Liabilities | 81.22 Million | 81.22 Million | 53 Million | 52.98 Million | 52.98 Million | 68.03 Million |
Account Payables | 28.87 Million | 45.94 Million | 41.37 Million | 31.22 Million | 15.72 Million | 55.06 Million |
Tax Payables | 18.63 Million | 18.63 Million | 122 Thousand | - | - | - |
Short Term Debt | 3.84 Million | 3.84 Million | 4.5 Million | 4.87 Million | 4.87 Million | 5.68 Million |
Deferred Revenue | 16.37 Million | 18.63 Million | 122 Thousand | - | 14.84 Million | 1.00 |
Other Current Liabilities | 32.12 Million | 12.79 Million | 7 Million | 16.88 Million | 17.54 Million | 7.28 Million |
Total Non Current Liabilities | 288.64 Million | 288.64 Million | 320.63 Million | 334.85 Million | 334.85 Million | 324.34 Million |
Long-Term Debt | 184.55 Million | 184.55 Million | 209.43 Million | 219.31 Million | 219.31 Million | 204.19 Million |
Deferred Revenue Non Current | 11.25 Million | 11.25 Million | 12.59 Million | 15.31 Million | 15.31 Million | 17.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.43 Million | 15.43 Million | 13.02 Million | 13.99 Million | 13.99 Million | 14.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.11 Billion | 1.11 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion | 1.1 Billion |
Stock Holders Equity | 1.1 Billion | 1.1 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Common Stock | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion |
Retained Earnings | -331.92 Million | -331.92 Million | -337.3 Million | -335.96 Million | -335.96 Million | -336.61 Million |
Accumulated other comprehensive income | -40.05 Million | -40.05 Million | -45.14 Million | -44.69 Million | -44.69 Million | -44.81 Million |
Common Stock Equity | 1.1 Billion | 1.1 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Capital Lease Obligation | 11.25 Million | 11.25 Million | 12.59 Million | 15.31 Million | 15.31 Million | 17.33 Million |
Total Investments | - | - | - | - | - | 6.94 Million |
Total Debt | 199.65 Million | 199.65 Million | 226.54 Million | 239.5 Million | 239.5 Million | 227.22 Million |
Net Debt | 165.86 Million | 165.86 Million | 192.92 Million | 206.03 Million | 206.03 Million | 195.48 Million |
KIRANVYPAR
MUNJALSHOW
ABCINDQ
XALL
603677
ANMOL