AUD 0.05
(-7.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.25 Million | 2.27 Million | 2.53 Million | 10.11 Million | -3.11 Million | 1.32 Million |
Cost of Revenue | 3.76 Million | 778.92 Thousand | 1.03 Million | 863.24 Thousand | 647.3 Thousand | 3.16 Million |
Gross Profit | -508.82 Thousand | 1.5 Million | 1.49 Million | 9.25 Million | -3.76 Million | -1.83 Million |
Operating Expenses | 2.93 Million | 9.18 Million | 4.5 Million | 2.86 Million | 3.5 Million | 5.85 Million |
Selling, General and Administrative Expenses | 5.12 Million | 2.23 Million | 2.14 Million | 1.2 Million | 1.15 Million | 4.31 Million |
Research and Development Expenses | 89.68 Thousand | 89.68 Thousand | 58.69 Thousand | 0.67 | 2.24 | -1.05 |
Other Expenses | - | -9.18 Million | -4.5 Million | -2.86 Million | -3.5 Million | 1.31 Million |
Cost and Expenses | 6.7 Million | 9.96 Million | 5.54 Million | 3.73 Million | 4.15 Million | -744.18 Thousand |
Operating Income | -3.3 Million | -7.68 Million | -3.01 Million | 6.38 Million | -7.27 Million | -2.2 Million |
Interest Expense | 36.44 Thousand | 33.19 Thousand | 169.72 Thousand | 100.27 Thousand | 55.15 Thousand | 100.05 Thousand |
Income Tax Expense | - | 1.00 | 4.00 | 3.00 | 24.25 Thousand | 1.42 Million |
Earnings before Tax | -4.79 Million | -7.58 Million | -2.83 Million | 6.75 Million | -6.99 Million | -3.53 Million |
Net Income | -4.79 Million | -7.58 Million | -2.83 Million | 6.75 Million | -7.02 Million | -3.6 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | 0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | 0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 783.28 Million | 745.01 Million | 741.43 Million | 652.5 Million | 602.1 Million | 512.09 Million |
Weighted Average Shares Outstanding (Diluted) | 783.26 Million | 745.01 Million | 741.43 Million | 742.61 Million | 602.1 Million | 512.09 Million |
Gross Margin | -0.16 | 0.66 | 0.59 | 0.91 | 1.21 | -1.39 |
EBIT Margin | -1.41 | -3.26 | -1.06 | 0.67 | 2.25 | -2.38 |
Profit Margin | -1.47 | -3.33 | -1.12 | 0.67 | 2.25 | -2.72 |
EBITDA | -4.59 Million | -7.43 Million | -2.34 Million | 7.19 Million | -7.02 Million | -3.14 Million |
Earnings Before Tax Margin | -1.02 | -3.37 | -1.19 | 0.63 | 2.33 | -1.66 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.6 Million | 2.08 Million | 1.31 Million | 2.27 Million | 1.3 Million | 970.12 Thousand |
Cost of Revenue | 1.3 Million | 1.96 Million | 663.27 Thousand | 778.92 Thousand | 149.19 Thousand | 1.09 Million |
Gross Profit | 2.3 Million | 119.62 Thousand | 651.02 Thousand | 1.5 Million | 1.16 Million | -128.22 Thousand |
Operating Expenses | -7.36 Million | 1.67 Million | 2.14 Million | 9.18 Million | 287.76 Thousand | 5.5 Million |
Selling, General and Administrative Expenses | - | 1.58 Million | 1.26 Million | - | 583.98 Thousand | 1.44 Million |
Research and Development Expenses | - | 89.68 Thousand | - | - | 44.47 Thousand | 45.21 Thousand |
Other Expenses | -7.36 Million | -0.98 | -1.94 | -9.18 Million | -0.80 | -6.74 |
Cost and Expenses | 8.67 Million | 3.63 Million | 3.96 Million | 9.96 Million | 2.45 Million | 7.56 Million |
Operating Income | -5.06 Million | -1.55 Million | -2.64 Million | -7.68 Million | -1.14 Million | -6.59 Million |
Interest Expense | - | - | - | 33.19 Thousand | - | - |
Income Tax Expense | 4.00 | - | - | 1.00 | - | -0.01 |
Earnings before Tax | -4.79 Million | -2.45 Million | -2.55 Million | -7.58 Million | -1.04 Million | -6.53 Million |
Net Income | -4.79 Million | -2.23 Million | -2.55 Million | -7.58 Million | -1.04 Million | -6.53 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 783.26 Million | 819.37 Million | 745.51 Million | 745.01 Million | 745.51 Million | 744.51 Million |
Weighted Average Shares Outstanding (Diluted) | 783.26 Million | 821.01 Million | 745.51 Million | 745.01 Million | 745.51 Million | 744.51 Million |
Gross Margin | 0.64 | 0.06 | 0.50 | 0.66 | 0.89 | -0.13 |
EBIT Margin | - | -1.06 | -1.94 | - | -0.78 | -6.68 |
Profit Margin | -1.33 | -1.08 | -1.94 | -3.33 | -0.80 | -6.74 |
EBITDA | - | -2.19 Million | -2.54 Million | - | -1.01 Million | -6.47 Million |
Earnings Before Tax Margin | -1.41 | -0.75 | -2.01 | -3.37 | -0.88 | -6.80 |
7567
AZUL
BFAC
6189
LAT1V
CE