AUD 0.05
(-7.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 58.61 Million | 34.52 Million | 35.07 Million | 54.57 Million | 13.38 Million | 19.09 Million |
Total Current Assets | 56.19 Million | 31.68 Million | 30.34 Million | 51.44 Million | 11.13 Million | 17.9 Million |
Cash And Short Term Investments | 6.62 Million | 3.87 Million | 6.27 Million | 10.36 Million | 3.97 Million | 17.52 Million |
Cash and Cash Equivalents | 6.05 Million | 3.38 Million | 6.27 Million | 10.36 Million | 3.97 Million | 7.36 Million |
Short Term Investments | 572.1 Thousand | 497.72 Thousand | 101.75 Thousand | 76.75 Thousand | 82.64 Thousand | 10.15 Million |
Net Receivables | 300.01 Thousand | 381.73 Thousand | 293.41 Thousand | 158.82 Thousand | 218.8 Thousand | 380.48 Thousand |
Inventory | - | - | - | - | 11.13 Million | 1.11 |
Other Current Assets | 49.27 Million | -4.25 Million | -6.57 Million | -10.52 Million | -4.19 Million | -7.63 Million |
Total Non-Current Assets | 2.41 Million | 2.84 Million | 4.72 Million | 3.12 Million | 2.25 Million | 1.18 Million |
Net PPE | 316.82 Thousand | 414.8 Thousand | 160.73 Thousand | 387.62 Thousand | 754.81 Thousand | 424.78 Thousand |
Good Will And Intangible Assets | 2.09 Million | 4.07 Million | 4.16 Million | 268.77 Thousand | 268.77 Thousand | - |
Good Will | 1.88 Million | 1.88 Million | 1.88 Million | - | - | - |
Intangible Assets | 210.37 Thousand | 2.18 Million | 2.27 Million | 268.77 Thousand | 268.77 Thousand | - |
Long-Term Investments | - | 27.41 Million | 25.85 Million | 34.95 Million | 8.35 Million | 763.3 Thousand |
Tax Assets | - | -29.3 Million | -25.65 Million | -40.91 Million | -268.77 Thousand | - |
Other Non Current Assets | -2.41 Million | 247.13 Thousand | 201.88 Thousand | 8.43 Million | -6.86 Million | - |
Other Assets | - | - | - | - | -1911.00 | - |
Total Liabilities | 7.1 Million | 10.58 Million | 7.98 Million | 12.04 Million | 1.66 Million | 1.73 Million |
Total Current Liabilities | 1.12 Million | 1.16 Million | 1.77 Million | 3.6 Million | 638.66 Thousand | 1.73 Million |
Account Payables | 395.15 Thousand | 499.32 Thousand | 495.48 Thousand | 467.04 Thousand | 327.78 Thousand | 346.57 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 65.87 Thousand | 57.02 Thousand | 176.42 Thousand | 126.16 Thousand | 133.39 Thousand | -268.08 Thousand |
Deferred Revenue | 659.16 Thousand | -57.02 Thousand | -176.42 Thousand | -126.16 Thousand | 22.42 Thousand | 268.08 Thousand |
Other Current Liabilities | 8903.00 | 668.25 Thousand | 1.28 Million | 3.14 Million | 155.06 Thousand | 1.39 Million |
Total Non Current Liabilities | 5.97 Million | 309.69 Thousand | 643.00 | 176.42 Thousand | 356.65 Thousand | 2.58 Million |
Long-Term Debt | - | 309.05 Thousand | 176.42 Thousand | 176.42 Thousand | 356.65 Thousand | - |
Deferred Revenue Non Current | - | -10.21 Million | -7.98 Million | - | 22.42 Thousand | 268.08 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 243.17 Thousand | 10.21 Million | 7.81 Million | - | 1.15 Million | -268.08 Thousand |
Other Liabilities | - | 9.1 Million | 6.21 Million | 8.25 Million | 670 Thousand | -2.58 Million |
Total Equity | 51.51 Million | 33.04 Million | 33.29 Million | 50.78 Million | 12.39 Million | 17.35 Million |
Stock Holders Equity | 37.02 Million | 23.93 Million | 27.08 Million | 42.53 Million | 11.72 Million | 16.51 Million |
Common Stock | 65.67 Million | 59.12 Million | 59.02 Million | 58.79 Million | 50.48 Million | 48.06 Million |
Retained Earnings | -48.3 Million | -44.65 Million | -37.07 Million | -34.23 Million | -40.98 Million | -33.53 Million |
Accumulated other comprehensive income | 19.66 Million | 9.47 Million | 5.12 Million | 17.97 Million | 2.22 Million | 1.97 Million |
Common Stock Equity | 37.02 Million | 23.93 Million | 27.08 Million | 42.53 Million | 11.72 Million | 16.51 Million |
Capital Lease Obligation | 309.05 Thousand | 309.05 Thousand | 176.42 Thousand | 176.42 Thousand | 355.93 Thousand | - |
Total Investments | 572.1 Thousand | 27.91 Million | 25.85 Million | 34.95 Million | 8.35 Million | 859.36 Thousand |
Total Debt | 309.05 Thousand | 366.08 Thousand | 176.42 Thousand | 302.59 Thousand | 489.33 Thousand | - |
Net Debt | -5.74 Million | -3.01 Million | -6.1 Million | -10.06 Million | -3.48 Million | -7.36 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 58.61 Million | 58.61 Million | 40.39 Million | 34.52 Million | 34.52 Million | 25.14 Million |
Total Current Assets | 6.55 Million | 56.19 Million | 37.64 Million | 31.68 Million | 31.68 Million | 21.58 Million |
Cash And Short Term Investments | 6.55 Million | 6.62 Million | 2.55 Million | 3.87 Million | 3.87 Million | 5.07 Million |
Cash and Cash Equivalents | 6.05 Million | 6.05 Million | 2.05 Million | 3.38 Million | 3.38 Million | 5.07 Million |
Short Term Investments | 497.72 Thousand | 572.1 Thousand | 497.72 Thousand | 497.72 Thousand | 497.72 Thousand | 30.6 Thousand |
Net Receivables | 515.92 Thousand | 300.01 Thousand | 136.02 Thousand | 381.73 Thousand | 381.73 Thousand | 280.28 Thousand |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | -515.92 Thousand | 49.27 Million | -2.69 Million | -4.25 Million | -4.25 Million | -5.35 Million |
Total Non-Current Assets | 572.22 Thousand | 2.41 Million | 2.75 Million | 2.84 Million | 2.84 Million | 3.56 Million |
Net PPE | 316.82 Thousand | 316.82 Thousand | 368.03 Thousand | 414.8 Thousand | 414.8 Thousand | 119.59 Thousand |
Good Will And Intangible Assets | - | 2.09 Million | 2.14 Million | 4.07 Million | 4.07 Million | 2.23 Million |
Good Will | - | 1.88 Million | - | 1.88 Million | 1.88 Million | 1.88 Million |
Intangible Assets | - | 210.37 Thousand | 2.14 Million | 2.18 Million | 2.18 Million | 344.53 Thousand |
Long-Term Investments | - | - | 240 Thousand | 27.41 Million | 27.41 Million | 1.2 Million |
Tax Assets | - | - | -34.95 Million | -29.3 Million | -29.3 Million | -18.11 Million |
Other Non Current Assets | 255.39 Thousand | -2.41 Million | 34.95 Million | 247.13 Thousand | 247.13 Thousand | 18.11 Million |
Other Assets | 51.48 Million | - | - | - | - | 436.00 |
Total Liabilities | 21.58 Million | 7.1 Million | 12.93 Million | 10.58 Million | 10.58 Million | 6.45 Million |
Total Current Liabilities | 65.87 Thousand | 1.12 Million | 890.42 Thousand | 1.16 Million | 1.16 Million | 823.57 Thousand |
Account Payables | - | 395.15 Thousand | 829.08 Thousand | 499.32 Thousand | 499.32 Thousand | 174.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 65.87 Thousand | 65.87 Thousand | 61.34 Thousand | 57.02 Thousand | 57.02 Thousand | 106.8 Thousand |
Deferred Revenue | - | 659.16 Thousand | -61.34 Thousand | -57.02 Thousand | -57.02 Thousand | -106.8 Thousand |
Other Current Liabilities | -65.87 Thousand | 8903.00 | 61.34 Thousand | 668.25 Thousand | 668.25 Thousand | 649.12 Thousand |
Total Non Current Liabilities | 21.27 Million | 5.97 Million | 277.77 Thousand | 309.69 Thousand | 309.69 Thousand | 6.35 Million |
Long-Term Debt | - | - | 277.12 Thousand | 309.05 Thousand | 309.05 Thousand | - |
Deferred Revenue Non Current | - | - | -12.59 Million | -10.21 Million | -10.21 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.54 Million | 243.17 Thousand | 12.59 Million | 10.21 Million | 10.21 Million | 6.35 Million |
Other Liabilities | 243.17 Thousand | - | 11.76 Million | 9.1 Million | 9.1 Million | -716.76 Thousand |
Total Equity | 37.02 Million | 51.51 Million | 39.23 Million | 33.04 Million | 33.04 Million | 24.32 Million |
Stock Holders Equity | 37.02 Million | 37.02 Million | 27.46 Million | 23.93 Million | 23.93 Million | 18.68 Million |
Common Stock | 65.67 Million | 65.67 Million | 59.12 Million | 59.12 Million | 59.12 Million | 59.12 Million |
Retained Earnings | -48.3 Million | -48.3 Million | -47.21 Million | -44.65 Million | -44.65 Million | -43.6 Million |
Accumulated other comprehensive income | 19.66 Million | 19.66 Million | 15.55 Million | 3.23 Million | 9.47 Million | 3.17 Million |
Common Stock Equity | 37.02 Million | 37.02 Million | 27.46 Million | 23.93 Million | 23.93 Million | 18.68 Million |
Capital Lease Obligation | 243.17 Thousand | 309.05 Thousand | 277.12 Thousand | 309.05 Thousand | 309.05 Thousand | 106.8 Thousand |
Total Investments | 497.72 Thousand | 572.1 Thousand | 497.72 Thousand | 27.91 Million | 27.91 Million | 1.24 Million |
Total Debt | 309.05 Thousand | 309.05 Thousand | 338.47 Thousand | 366.08 Thousand | 366.08 Thousand | 106.8 Thousand |
Net Debt | -5.74 Million | -5.74 Million | -1.72 Million | -3.01 Million | -3.01 Million | -4.97 Million |
7567
AZUL
BFAC
6189
LAT1V
CE