AUD 1.54
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 324.64 Million | 276.65 Million | 255.8 Million | 258.69 Million | 247.04 Million | 168.9 Million |
Total Current Assets | 11.99 Million | 11.27 Million | 13.73 Million | 17.99 Million | 13.67 Million | 28.66 Million |
Cash And Short Term Investments | 1.83 Million | 1.24 Million | 6.22 Million | 2.76 Million | 751 Thousand | 2.66 Million |
Cash and Cash Equivalents | 1.83 Million | 1.24 Million | 6.22 Million | 2.76 Million | 751 Thousand | 2.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.94 Million | 9.51 Million | 6.78 Million | 4.86 Million | 6.85 Million | 5.41 Million |
Inventory | - | 26 Thousand | 238 Thousand | 10.16 Million | 5.74 Million | 20.46 Million |
Other Current Assets | 223 Thousand | 485.99 Thousand | 488 Thousand | 209 Thousand | 331 Thousand | 113 Thousand |
Total Non-Current Assets | 312.64 Million | 2.6 Million | 242.07 Million | 240.69 Million | 233.36 Million | 140.24 Million |
Net PPE | - | -260.15 Million | 718 Thousand | - | - | - |
Good Will And Intangible Assets | 311.1 Million | 262.75 Million | 241.11 Million | 239.81 Million | 231.69 Million | 139.76 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 311.1 Million | 262.75 Million | 241.11 Million | 239.81 Million | 231.69 Million | 139.76 Million |
Long-Term Investments | - | 2.6 Million | 718 Thousand | - | - | - |
Tax Assets | 1.54 Million | 11 Thousand | 242 Thousand | 875 Thousand | 1.66 Million | 481 Thousand |
Other Non Current Assets | - | -2.6 Million | -718 Thousand | - | - | - |
Other Assets | - | 262.76 Million | - | - | - | - |
Total Liabilities | 132.05 Million | 131.78 Million | 109.76 Million | 114.59 Million | 104.35 Million | 43.88 Million |
Total Current Liabilities | 15.55 Million | 6.78 Million | 3.76 Million | 9.3 Million | 10.15 Million | 5.04 Million |
Account Payables | 12.45 Million | 367 Thousand | 164 Thousand | 34 Thousand | 44 Thousand | 18 Thousand |
Tax Payables | 1.51 Million | - | 1.44 Million | 1.15 Million | 2.2 Million | 1.81 Million |
Short Term Debt | 1.51 Million | -1.41 Million | 1.44 Million | 6 Million | 2.2 Million | -692 Thousand |
Deferred Revenue | 884 Thousand | 1.41 Million | 1.37 Million | 1.72 Million | 2.18 Million | 692 Thousand |
Other Current Liabilities | 705 Thousand | 6.41 Million | 779.99 Thousand | 1.54 Million | 5.72 Million | 5.02 Million |
Total Non Current Liabilities | 116.5 Million | 125 Million | 106 Million | 105.29 Million | 94.19 Million | 38.83 Million |
Long-Term Debt | 116.5 Million | 125 Million | 106 Million | 103.3 Million | 94.2 Million | 38.83 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -125 Million | -106 Million | 1.99 Million | -94.2 Million | -38.83 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 192.58 Million | 144.86 Million | 146.04 Million | 144.09 Million | 142.68 Million | 125.02 Million |
Stock Holders Equity | 192.58 Million | 144.86 Million | 146.04 Million | 144.09 Million | 142.68 Million | 125.02 Million |
Common Stock | 185.25 Million | 134.52 Million | 137.93 Million | 137.23 Million | 137.71 Million | 121.38 Million |
Retained Earnings | 7.33 Million | 10.33 Million | 8.1 Million | 6.86 Million | 4.96 Million | 3.63 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 192.58 Million | 144.86 Million | 146.04 Million | 144.09 Million | 142.68 Million | 125.02 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 2.6 Million | 718 Thousand | - | - | - |
Total Debt | 116.5 Million | 125 Million | 106 Million | 109.3 Million | 94.2 Million | 38.83 Million |
Net Debt | 114.66 Million | 123.75 Million | 99.78 Million | 106.54 Million | 93.44 Million | 36.16 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 310.08 Million | 324.64 Million | 324.64 Million | 314.89 Million | 276.65 Million | 276.65 Million |
Total Current Assets | 4.12 Million | 11.99 Million | 11.99 Million | 10.89 Million | 11.27 Million | 11.27 Million |
Cash And Short Term Investments | 3.8 Million | 1.83 Million | 1.83 Million | 359 Thousand | 1.24 Million | 1.24 Million |
Cash and Cash Equivalents | 3.8 Million | 1.83 Million | 1.83 Million | 359 Thousand | 1.24 Million | 1.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 88 Thousand | 9.94 Million | 9.94 Million | 10.24 Million | 9.51 Million | 9.51 Million |
Inventory | - | - | - | 1.00 | 26 Thousand | 26 Thousand |
Other Current Assets | 236 Thousand | 223 Thousand | 223 Thousand | 289 Thousand | 485.99 Thousand | 485.99 Thousand |
Total Non-Current Assets | 305.96 Million | 312.64 Million | 312.64 Million | 303.99 Million | 2.6 Million | 2.6 Million |
Net PPE | - | - | - | - | -260.15 Million | -260.15 Million |
Good Will And Intangible Assets | 303.87 Million | 311.1 Million | 311.1 Million | - | 262.75 Million | 262.75 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 303.87 Million | 311.1 Million | 311.1 Million | - | 262.75 Million | 262.75 Million |
Long-Term Investments | - | - | - | - | 2.6 Million | 2.6 Million |
Tax Assets | 2.08 Million | 1.54 Million | 1.54 Million | 788 Thousand | 11 Thousand | 11 Thousand |
Other Non Current Assets | - | - | - | 303.21 Million | -2.6 Million | -2.6 Million |
Other Assets | - | - | - | - | 262.76 Million | 262.76 Million |
Total Liabilities | 109.57 Million | 132.05 Million | 132.05 Million | 171.35 Million | 131.78 Million | 131.78 Million |
Total Current Liabilities | 4.07 Million | 15.55 Million | 15.55 Million | 42.85 Million | 6.78 Million | 6.78 Million |
Account Payables | 2.08 Million | 13.15 Million | 12.45 Million | 40.16 Million | 367 Thousand | 367 Thousand |
Tax Payables | 1.46 Million | 1.51 Million | 1.51 Million | 1.89 Million | - | - |
Short Term Debt | -533 Thousand | -1.58 Million | 1.51 Million | -796 Thousand | -1.41 Million | -1.41 Million |
Deferred Revenue | 533 Thousand | 884 Thousand | 884 Thousand | 796 Thousand | 1.41 Million | 1.41 Million |
Other Current Liabilities | 1.99 Million | 3.1 Million | 705 Thousand | 2.68 Million | 6.41 Million | 6.41 Million |
Total Non Current Liabilities | 105.5 Million | 116.5 Million | 116.5 Million | 128.5 Million | 125 Million | 125 Million |
Long-Term Debt | 105.5 Million | 116.5 Million | 116.5 Million | 128.5 Million | 125 Million | 125 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | - | -128.5 Million | -125 Million | -125 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 200.51 Million | 192.58 Million | 192.58 Million | 143.53 Million | 144.86 Million | 144.86 Million |
Stock Holders Equity | 200.51 Million | 192.58 Million | 192.58 Million | 143.53 Million | 144.86 Million | 144.86 Million |
Common Stock | 190.4 Million | 185.25 Million | 185.25 Million | 134.35 Million | 134.52 Million | 134.52 Million |
Retained Earnings | 10.1 Million | 7.33 Million | 7.33 Million | 9.17 Million | 10.33 Million | 10.33 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 200.51 Million | 192.58 Million | 192.58 Million | 143.53 Million | 144.86 Million | 144.86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 2.6 Million | 2.6 Million |
Total Debt | 105.5 Million | 116.5 Million | 116.5 Million | 128.5 Million | 125 Million | 125 Million |
Net Debt | 101.69 Million | 114.66 Million | 114.66 Million | 128.14 Million | 123.75 Million | 123.75 Million |
LTRY
0660
GDC
TNEN
D
SICO