AUD 0.21
(-8.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 39.81 Thousand | 63.31 Thousand | 287.61 Thousand | - | - | 23.02 Thousand |
Cost of Revenue | 7.56 Million | 4.09 Million | 2.4 Million | 172.77 Thousand | 166.76 Thousand | 596.22 Thousand |
Gross Profit | -7.52 Million | -4.02 Million | -2.11 Million | -172.77 Thousand | -166.76 Thousand | -573.19 Thousand |
Operating Expenses | 6.18 Million | 4.6 Million | 2.79 Million | 7.92 Million | 2.99 Million | 4.85 Million |
Selling, General and Administrative Expenses | 6.93 Million | 4.39 Million | 2.79 Million | 7.92 Million | 2.99 Million | 2.31 Million |
Research and Development Expenses | 472.23 Thousand | 216.83 Thousand | - | - | - | - |
Other Expenses | - | 1.07 Million | 1.11 Million | 1.15 Million | 1.12 Million | 2.53 Million |
Cost and Expenses | 13.74 Million | 8.7 Million | 5.2 Million | 8.09 Million | 3.15 Million | 5.44 Million |
Operating Income | -13.7 Million | -8.63 Million | -4.91 Million | -8.09 Million | -3.15 Million | -4.25 Million |
Interest Expense | - | 12.77 Thousand | 14.78 Thousand | 22.38 Thousand | 22.23 Thousand | 10.27 Thousand |
Income Tax Expense | -1.1 Million | -935.46 Thousand | -2.00 | -5.00 | -1.00 | 10.27 Thousand |
Earnings before Tax | -13.59 Million | -8.43 Million | -3.8 Million | -6.9 Million | -2.04 Million | -4.26 Million |
Net Income | -12.49 Million | -7.49 Million | -3.8 Million | -6.9 Million | -2.04 Million | -4.27 Million |
Earnings Per Share Basic | -0.05 | -0.03 | -0.02 | -0.05 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.05 | -0.03 | -0.02 | -0.05 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 229.6 Million | 215.01 Million | 211.15 Million | 145.15 Million | 102.53 Million | 96.97 Million |
Weighted Average Shares Outstanding (Diluted) | 229.6 Million | 215.01 Million | 211.15 Million | 145.15 Million | 102.53 Million | 96.97 Million |
Gross Margin | -189.01 | -63.63 | -7.36 | - | - | -24.89 |
EBIT Margin | -298.51 | -130.99 | -16.36 | - | - | -180.60 |
Profit Margin | -313.76 | -118.42 | -13.23 | - | - | -185.66 |
EBITDA | -11.88 Million | -7.41 Million | -3.58 Million | -6.7 Million | -1.86 Million | -3.76 Million |
Earnings Before Tax Margin | -344.34 | -136.42 | -17.08 | - | - | -184.77 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 39.81 Thousand | 39.81 Thousand | - | 63.31 Thousand | 1100.00 | 62.21 Thousand |
Cost of Revenue | 7.56 Million | 2.7 Million | 268.69 Thousand | 4.09 Million | 2.08 Million | 2 Million |
Gross Profit | -7.52 Million | -2.66 Million | -268.69 Thousand | -4.02 Million | -2.08 Million | -1.94 Million |
Operating Expenses | 6.18 Million | 2.6 Million | 8.16 Million | 4.6 Million | 2.48 Million | 2.12 Million |
Selling, General and Administrative Expenses | - | 2.6 Million | 8.16 Million | - | 2.39 Million | 2.12 Million |
Research and Development Expenses | - | 372.42 Thousand | - | - | 90.19 Thousand | - |
Other Expenses | - | - | - | 1.07 Million | - | - |
Cost and Expenses | 13.74 Million | 5.31 Million | 8.43 Million | 8.7 Million | 4.57 Million | 4.12 Million |
Operating Income | -13.7 Million | -5.27 Million | -8.43 Million | -8.63 Million | -4.56 Million | -4.06 Million |
Interest Expense | 23.02 Thousand | 18.53 Thousand | 4494.00 | 12.77 Thousand | 5398.00 | 7379.00 |
Income Tax Expense | - | -3.00 | 4.00 | -935.46 Thousand | -523.25 Thousand | -1.00 |
Earnings before Tax | -12.49 Million | -4.64 Million | -7.84 Million | -8.43 Million | -4.47 Million | -3.54 Million |
Net Income | -12.49 Million | -4.64 Million | -7.84 Million | -7.49 Million | -3.95 Million | -3.54 Million |
Earnings Per Share Basic | - | -0.02 | -0.04 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | - | -0.02 | -0.04 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 229.6 Million | 251.33 Million | 218.47 Million | 215.01 Million | 217.17 Million | 213 Million |
Weighted Average Shares Outstanding (Diluted) | 229.6 Million | 251.33 Million | 218.47 Million | 215.01 Million | 217.17 Million | 213 Million |
Gross Margin | -189.01 | -67.05 | - | -63.63 | -1892.84 | -31.29 |
EBIT Margin | - | -123.46 | - | - | -3966.05 | -63.18 |
Profit Margin | -313.79 | -116.80 | - | -118.42 | -3595.04 | -56.94 |
EBITDA | - | -4.91 Million | -8.16 Million | - | -4.36 Million | -3.93 Million |
Earnings Before Tax Margin | -344.34 | -132.54 | - | -136.42 | -4154.16 | -65.38 |
PNDXF
603977
NDTV
3267
BK-PA
FDBH