AUD 0.21
(-8.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.78 Million | 12.2 Million | 17.56 Million | 20.54 Million | 4.34 Million | 3.73 Million |
Total Current Assets | 5.22 Million | 6.55 Million | 12.95 Million | 17.02 Million | 1.55 Million | 1.67 Million |
Cash And Short Term Investments | 3.55 Million | 5.16 Million | 11.75 Million | 15.88 Million | 864.2 Thousand | 1.37 Million |
Cash and Cash Equivalents | 3.55 Million | 5.16 Million | 11.75 Million | 15.88 Million | 864.2 Thousand | 1.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.14 Million | 1.04 Million | 1 Million | 1 Million | 564.1 Thousand | 211.07 Thousand |
Inventory | 25.86 Thousand | 25.86 Thousand | 25.78 Thousand | 25.78 Thousand | - | - |
Other Current Assets | 522.86 Thousand | 316.72 Thousand | 176.32 Thousand | 99.54 Thousand | 125.82 Thousand | 90.2 Thousand |
Total Non-Current Assets | 6.56 Million | 5.64 Million | 4.6 Million | 3.52 Million | 2.79 Million | 2.06 Million |
Net PPE | 521.19 Thousand | 475.78 Thousand | 454.73 Thousand | 509.67 Thousand | 280.83 Thousand | 128.02 Thousand |
Good Will And Intangible Assets | 5.96 Million | 5.11 Million | 4.09 Million | 2.95 Million | 2.45 Million | 1.87 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.96 Million | 5.11 Million | 4.09 Million | 2.95 Million | 2.45 Million | 1.87 Million |
Long-Term Investments | 75.68 Thousand | 56.68 Thousand | 56.68 Thousand | 56.68 Thousand | 56.68 Thousand | - |
Tax Assets | -75.68 Thousand | -56.68 Thousand | -56.68 Thousand | -56.68 Thousand | -56.68 Thousand | - |
Other Non Current Assets | 75.68 Thousand | 56.68 Thousand | 56.68 Thousand | 56.68 Thousand | 56.68 Thousand | 55.35 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 1.71 Million | 1.48 Million | 1.1 Million | 956.05 Thousand | 1.12 Million | 713.55 Thousand |
Total Current Liabilities | 1.64 Million | 1.4 Million | 969.11 Thousand | 756.35 Thousand | 973.64 Thousand | 707 Thousand |
Account Payables | 683.14 Thousand | 559.95 Thousand | 369.36 Thousand | 367.2 Thousand | 378.8 Thousand | 625.85 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 75.39 Thousand | 126.75 Thousand | 71.02 Thousand | 98.4 Thousand | 333.49 Thousand | - |
Deferred Revenue | -75.39 Thousand | 78.63 Thousand | - | - | - | - |
Other Current Liabilities | 965.01 Thousand | 639.49 Thousand | 528.72 Thousand | 290.74 Thousand | 261.35 Thousand | 81.14 Thousand |
Total Non Current Liabilities | 70.84 Thousand | 76.21 Thousand | 138.62 Thousand | 199.7 Thousand | 146.43 Thousand | 6552.00 |
Long-Term Debt | 491.62 Thousand | 30.72 Thousand | 102.82 Thousand | 176.02 Thousand | 130.89 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -420.78 Thousand | 45.49 Thousand | 35.8 Thousand | 23.67 Thousand | 15.53 Thousand | 6552.00 |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 10.06 Million | 10.72 Million | 16.45 Million | 19.59 Million | 3.22 Million | 3.02 Million |
Stock Holders Equity | 10.06 Million | 10.72 Million | 16.45 Million | 19.59 Million | 3.22 Million | 3.02 Million |
Common Stock | 40.45 Million | 32.36 Million | 31.37 Million | 31.04 Million | 12.52 Million | 10.68 Million |
Retained Earnings | -38.98 Million | -27.67 Million | -20.66 Million | -17.07 Million | -13.51 Million | -11.87 Million |
Accumulated other comprehensive income | 8.59 Million | 6.03 Million | 5.74 Million | 5.62 Million | 4.22 Million | 4.22 Million |
Common Stock Equity | 10.06 Million | 10.72 Million | 16.45 Million | 19.59 Million | 3.22 Million | 3.02 Million |
Capital Lease Obligation | 567.02 Thousand | 30.72 Thousand | 102.82 Thousand | 176.02 Thousand | 130.89 Thousand | - |
Total Investments | 75.68 Thousand | 56.68 Thousand | 56.68 Thousand | 56.68 Thousand | 56.68 Thousand | - |
Total Debt | 567.02 Thousand | 157.48 Thousand | 173.84 Thousand | 274.42 Thousand | 464.38 Thousand | - |
Net Debt | -2.98 Million | -5 Million | -11.58 Million | -15.61 Million | -399.82 Thousand | -1.37 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.78 Million | 11.78 Million | 8.36 Million | 12.2 Million | 12.2 Million | 15.06 Million |
Total Current Assets | 5.22 Million | 5.22 Million | 2.06 Million | 6.55 Million | 6.55 Million | 10 Million |
Cash And Short Term Investments | 3.55 Million | 3.55 Million | 1.17 Million | 5.16 Million | 5.16 Million | 9.35 Million |
Cash and Cash Equivalents | 3.55 Million | 3.55 Million | 1.17 Million | 5.16 Million | 5.16 Million | 9.35 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.14 Million | 1.14 Million | 623.18 Thousand | 1.04 Million | 1.04 Million | 430.57 Thousand |
Inventory | - | 25.86 Thousand | - | 25.86 Thousand | 25.86 Thousand | - |
Other Current Assets | 522.86 Thousand | 522.86 Thousand | 263.3 Thousand | 316.72 Thousand | 316.72 Thousand | 221.58 Thousand |
Total Non-Current Assets | 6.56 Million | 6.56 Million | 6.3 Million | 5.64 Million | 5.64 Million | 5.06 Million |
Net PPE | 521.19 Thousand | 521.19 Thousand | 620.8 Thousand | 475.78 Thousand | 475.78 Thousand | 494.74 Thousand |
Good Will And Intangible Assets | - | 5.96 Million | 5.6 Million | 5.11 Million | 5.11 Million | 4.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 5.96 Million | 5.6 Million | 5.11 Million | 5.11 Million | 4.5 Million |
Long-Term Investments | - | 75.68 Thousand | - | 56.68 Thousand | 56.68 Thousand | - |
Tax Assets | - | -75.68 Thousand | - | -56.68 Thousand | -56.68 Thousand | - |
Other Non Current Assets | 6.04 Million | 75.68 Thousand | 75.68 Thousand | 56.68 Thousand | 56.68 Thousand | 56.68 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 1.71 Million | 1.71 Million | 1.47 Million | 1.48 Million | 1.48 Million | 1.06 Million |
Total Current Liabilities | 1.64 Million | 1.64 Million | 1.39 Million | 1.4 Million | 1.4 Million | 932.82 Thousand |
Account Payables | 683.14 Thousand | 683.14 Thousand | 1.17 Million | 559.95 Thousand | 1.17 Million | 596.22 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 75.39 Thousand | 91.2 Thousand | 126.75 Thousand | 126.75 Thousand | 121.49 Thousand |
Deferred Revenue | - | -75.39 Thousand | - | 78.63 Thousand | 1.00 | - |
Other Current Liabilities | 965.01 Thousand | 965.01 Thousand | 135.47 Thousand | 639.49 Thousand | 107.2 Thousand | 215.11 Thousand |
Total Non Current Liabilities | 70.84 Thousand | 70.84 Thousand | 77.03 Thousand | 76.21 Thousand | 76.21 Thousand | 131.08 Thousand |
Long-Term Debt | - | 491.62 Thousand | 18.65 Thousand | 30.72 Thousand | 30.72 Thousand | 95.18 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70.84 Thousand | -420.78 Thousand | 58.38 Thousand | 45.49 Thousand | 45.49 Thousand | 35.9 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.06 Million | 10.06 Million | 6.89 Million | 10.72 Million | 10.72 Million | 14 Million |
Stock Holders Equity | 10.06 Million | 10.06 Million | 6.89 Million | 10.72 Million | 10.72 Million | 14 Million |
Common Stock | 40.45 Million | 40.45 Million | 32.94 Million | 32.36 Million | 32.36 Million | 32.34 Million |
Retained Earnings | -38.98 Million | -38.98 Million | -34.64 Million | -27.67 Million | -27.67 Million | -23.72 Million |
Accumulated other comprehensive income | 8.59 Million | 8.59 Million | 8.59 Million | 6.03 Million | 6.03 Million | 5.38 Million |
Common Stock Equity | 10.06 Million | 10.06 Million | 6.89 Million | 10.72 Million | 10.72 Million | 14 Million |
Capital Lease Obligation | - | 567.02 Thousand | 18.65 Thousand | 30.72 Thousand | 30.72 Thousand | 95.18 Thousand |
Total Investments | - | 75.68 Thousand | - | 56.68 Thousand | 56.68 Thousand | - |
Total Debt | - | 567.02 Thousand | 109.86 Thousand | 157.48 Thousand | 157.48 Thousand | 216.67 Thousand |
Net Debt | -3.55 Million | -2.98 Million | -1.06 Million | -5 Million | -5 Million | -9.13 Million |
PNDXF
603977
NDTV
3267
BK-PA
FDBH