AUD 0.1
(-1.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 131.6 Million | 268.43 Million | 324.14 Million | 265.58 Million | 194.49 Million | 148.43 Million |
Cost of Revenue | 74.81 Million | 276.85 Million | 241.91 Million | 187.21 Million | 148.26 Million | 62.56 Million |
Gross Profit | 56.78 Million | -8.41 Million | 82.23 Million | 78.37 Million | 46.22 Million | 85.86 Million |
Operating Expenses | 50.8 Million | 36.68 Million | 45.91 Million | 48.47 Million | 28.17 Million | 67.24 Million |
Selling, General and Administrative Expenses | 45.4 Million | 37.37 Million | 46.39 Million | 49.62 Million | 28.17 Million | 50.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 47.74 Million | 681 Thousand | 475 Thousand | 1.14 Million | - | 600 Thousand |
Cost and Expenses | 162.13 Million | 313.54 Million | 287.83 Million | 235.68 Million | 176.43 Million | 129.81 Million |
Operating Income | -36.35 Million | -45.1 Million | 36.31 Million | 29.9 Million | 18.05 Million | 18.54 Million |
Interest Expense | 3.55 Million | 3.75 Million | 1.58 Million | 1.34 Million | 1.33 Million | 218 Thousand |
Income Tax Expense | -848 Thousand | -3.7 Million | 10.07 Million | 9.91 Million | 7.53 Million | 4.98 Million |
Earnings before Tax | -39.25 Million | -48.74 Million | 34.45 Million | 31.47 Million | 16.69 Million | 19.24 Million |
Net Income | -92.96 Million | -99.77 Million | 22.27 Million | 21.55 Million | 6.85 Million | 15.97 Million |
Earnings Per Share Basic | -0.40 | -0.43 | 0.10 | 0.10 | 0.04 | 0.08 |
Earnings Per Share Diluted | -0.40 | -0.43 | 0.10 | 0.09 | 0.04 | 0.08 |
Weighted Average Shares Outstanding | 232.72 Million | 231.92 Million | 231.35 Million | 224.64 Million | 192.23 Million | 192.23 Million |
Weighted Average Shares Outstanding (Diluted) | 232.72 Million | 231.92 Million | 234.1 Million | 229.79 Million | 195.04 Million | 193.32 Million |
Gross Margin | 0.43 | -0.03 | 0.25 | 0.30 | 0.24 | 0.58 |
EBIT Margin | -0.12 | -0.11 | 0.16 | 0.16 | 0.18 | 0.15 |
Profit Margin | -0.71 | -0.37 | 0.07 | 0.08 | 0.04 | 0.11 |
EBITDA | -15.19 Million | -18.38 Million | 50.14 Million | 46.22 Million | 34.93 Million | 22.56 Million |
Earnings Before Tax Margin | -0.28 | -0.17 | 0.11 | 0.11 | 0.09 | 0.12 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 131.6 Million | 25.86 Million | 105.84 Million | 99.86 Million | 268.43 Million | 168.56 Million |
Cost of Revenue | 132.17 Million | 520 Thousand | 104.08 Million | 106.56 Million | 276.85 Million | 170.29 Million |
Gross Profit | -566 Thousand | 25.34 Million | 1.75 Million | -6.69 Million | -8.41 Million | -1.72 Million |
Operating Expenses | 35.54 Million | 19.4 Million | 19.13 Million | 11.46 Million | 36.68 Million | 25.12 Million |
Selling, General and Administrative Expenses | - | 19.4 Million | 19.46 Million | 11.74 Million | - | 25.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 423 Thousand | 101 Thousand | 322 Thousand | 272 Thousand | 681 Thousand | 409 Thousand |
Cost and Expenses | 167.71 Million | 19.92 Million | 123.22 Million | 118.02 Million | 313.54 Million | 195.41 Million |
Operating Income | -36.1 Million | 5.94 Million | -17.38 Million | -18.15 Million | -45.1 Million | -26.84 Million |
Interest Expense | 3.55 Million | 1.72 Million | 1.83 Million | 2.28 Million | 3.75 Million | 1.46 Million |
Income Tax Expense | -848 Thousand | 2.76 Million | 1.91 Million | -2.62 Million | -3.7 Million | -1.07 Million |
Earnings before Tax | -39.25 Million | -20.14 Million | -19.1 Million | -20.43 Million | -48.74 Million | -28.3 Million |
Net Income | -92.96 Million | -68.94 Million | -24.01 Million | -72.54 Million | -99.77 Million | -27.23 Million |
Earnings Per Share Basic | - | -0.07 | -0.09 | -0.25 | - | -0.10 |
Earnings Per Share Diluted | - | -0.29 | -0.09 | -0.25 | - | -0.10 |
Weighted Average Shares Outstanding | 232.72 Million | 928.42 Million | 276.81 Million | 286.47 Million | 231.92 Million | 277.57 Million |
Weighted Average Shares Outstanding (Diluted) | 232.72 Million | 234.15 Million | 276.81 Million | 286.47 Million | 231.92 Million | 277.57 Million |
Gross Margin | -0.00 | 0.98 | 0.02 | -0.07 | -0.03 | -0.01 |
EBIT Margin | - | 1.08 | -0.08 | -0.10 | - | -0.11 |
Profit Margin | -0.71 | -2.67 | -0.23 | -0.73 | -0.37 | -0.16 |
EBITDA | - | 27.86 Million | -8.29 Million | -9.82 Million | - | -19 Million |
Earnings Before Tax Margin | -0.27 | 0.23 | -0.16 | -0.18 | -0.17 | -0.16 |
XYIGF
CBST
4020
BHNGF
1850
600370