AUD 0.1
(-1.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 140.93 Million | 237.67 Million | 355.35 Million | 266.97 Million | 145.84 Million | 84.98 Million |
Total Current Assets | 74.59 Million | 93.74 Million | 221.74 Million | 150.92 Million | 66.79 Million | 48.46 Million |
Cash And Short Term Investments | 21.43 Million | 12.41 Million | 9.95 Million | 71.45 Million | 21.38 Million | 23.21 Million |
Cash and Cash Equivalents | 21.43 Million | 12.41 Million | 9.95 Million | 71.45 Million | 21.38 Million | 23.21 Million |
Short Term Investments | - | - | - | - | - | 13 Million |
Net Receivables | 6.64 Million | 10.21 Million | 11.01 Million | 5.6 Million | 5.07 Million | 4.18 Million |
Inventory | 30.74 Million | 53.79 Million | 195.93 Million | 66.99 Million | 38.07 Million | 19.35 Million |
Other Current Assets | 13.65 Million | 17.31 Million | 4.84 Million | 6.87 Million | 2.26 Million | 1.71 Million |
Total Non-Current Assets | 66.34 Million | 143.93 Million | 133.6 Million | 116.04 Million | 79.05 Million | 24.45 Million |
Net PPE | 37.49 Million | 70.33 Million | 41.61 Million | 32.63 Million | 31.19 Million | 9.3 Million |
Good Will And Intangible Assets | 17.87 Million | 112.66 Million | 136.81 Million | 120.8 Million | 61.65 Million | 15.15 Million |
Good Will | 15.94 Million | 48.17 Million | 52.15 Million | 45.19 Million | 22.46 Million | 10.09 Million |
Intangible Assets | 1.92 Million | 64.48 Million | 84.66 Million | 75.6 Million | 39.19 Million | 5.05 Million |
Long-Term Investments | 83 Thousand | 90 Thousand | 74.12 Million | 63.03 Million | 47.92 Million | 12.4 Million |
Tax Assets | 10.89 Million | 9.01 Million | 7.33 Million | 7.8 Million | 8.66 Million | 12.05 Million |
Other Non Current Assets | - | -48.17 Million | -126.27 Million | -108.23 Million | -70.38 Million | -24.45 Million |
Other Assets | - | - | - | - | - | 12.05 Million |
Total Liabilities | 105.81 Million | 124.95 Million | 144.77 Million | 84.07 Million | 91.95 Million | 40.71 Million |
Total Current Liabilities | 75.85 Million | 76.34 Million | 119.79 Million | 64.14 Million | 55.67 Million | 36.89 Million |
Account Payables | 12.43 Million | 7.79 Million | 37.81 Million | 13.39 Million | 15.73 Million | 10.62 Million |
Tax Payables | 162 Thousand | - | 3.28 Million | 1.81 Million | 2.53 Million | 5.54 Million |
Short Term Debt | 17.5 Million | 13.92 Million | 23.09 Million | 9.28 Million | 9.19 Million | -761 Thousand |
Deferred Revenue | 2.19 Million | 3.91 Million | 4.3 Million | 3.07 Million | 77 Thousand | 761 Thousand |
Other Current Liabilities | 43.73 Million | 50.7 Million | 54.58 Million | 38.38 Million | 30.67 Million | 26.27 Million |
Total Non Current Liabilities | 29.95 Million | 48.6 Million | 24.98 Million | 19.92 Million | 36.27 Million | 3.81 Million |
Long-Term Debt | - | 47.53 Million | 38.17 Million | 18.76 Million | 17.5 Million | - |
Deferred Revenue Non Current | 32 Thousand | 137 Thousand | 385 Thousand | 701 Thousand | - | 1.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.92 Million | 931 Thousand | 422 Thousand | 459 Thousand | 18.77 Million | 1.94 Million |
Other Liabilities | - | 1.00 | - | 2.00 | 1.00 | 1.00 |
Total Equity | 35.12 Million | 112.72 Million | 210.57 Million | 182.9 Million | 53.88 Million | 44.26 Million |
Stock Holders Equity | 35.12 Million | 112.72 Million | 210.57 Million | 182.9 Million | 53.88 Million | 44.26 Million |
Common Stock | 195.53 Million | 182.16 Million | 182.16 Million | 182 Million | 49.13 Million | 49.13 Million |
Retained Earnings | -135.35 Million | -42.39 Million | 57.38 Million | 35.1 Million | 2.56 Million | -4.62 Million |
Accumulated other comprehensive income | -25.05 Million | -27.05 Million | -28.97 Million | -34.2 Million | 2.18 Million | -248 Thousand |
Common Stock Equity | 35.12 Million | 112.72 Million | 210.57 Million | 182.9 Million | 53.88 Million | 44.26 Million |
Capital Lease Obligation | 41.13 Million | 47.53 Million | 24.17 Million | 18.76 Million | 17.99 Million | - |
Total Investments | 83 Thousand | 90 Thousand | 74.12 Million | 63.03 Million | 47.92 Million | 13 Million |
Total Debt | 17.5 Million | 61.46 Million | 47.26 Million | 28.05 Million | 44.69 Million | - |
Net Debt | -3.93 Million | 49.05 Million | 37.31 Million | -43.4 Million | 23.3 Million | -23.21 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 140.93 Million | 140.93 Million | 195.8 Million | 237.67 Million | 237.67 Million | 329.32 Million |
Total Current Assets | 74.59 Million | 74.59 Million | 67.43 Million | 93.74 Million | 93.74 Million | 180.19 Million |
Cash And Short Term Investments | 21.43 Million | 21.43 Million | 16.04 Million | 12.41 Million | 12.41 Million | 22.11 Million |
Cash and Cash Equivalents | 21.43 Million | 21.43 Million | 16.04 Million | 12.41 Million | 12.41 Million | 22.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.97 Million | 6.64 Million | 9.62 Million | 10.21 Million | 10.21 Million | 8.48 Million |
Inventory | 30.74 Million | 30.74 Million | 39.48 Million | 53.79 Million | 53.79 Million | 143.66 Million |
Other Current Assets | 15.43 Million | 13.65 Million | 2.28 Million | 17.31 Million | 17.31 Million | 5.92 Million |
Total Non-Current Assets | 66.34 Million | 66.34 Million | 128.37 Million | 143.93 Million | 143.93 Million | 149.13 Million |
Net PPE | 37.49 Million | 37.49 Million | 57.79 Million | 70.33 Million | 70.33 Million | 52.59 Million |
Good Will And Intangible Assets | 15.94 Million | 17.87 Million | 62.92 Million | 112.66 Million | 112.66 Million | 84.41 Million |
Good Will | 15.94 Million | 15.94 Million | 47.65 Million | 48.17 Million | 48.17 Million | 52.48 Million |
Intangible Assets | - | 1.92 Million | 15.26 Million | 64.48 Million | 64.48 Million | 31.92 Million |
Long-Term Investments | 83 Thousand | 83 Thousand | 90 Thousand | 90 Thousand | 90 Thousand | 84.51 Million |
Tax Assets | 10.89 Million | 10.89 Million | 7.56 Million | 9.01 Million | 9.01 Million | 12.13 Million |
Other Non Current Assets | 1.92 Million | - | - | -48.17 Million | -48.17 Million | -84.51 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 105.81 Million | 105.81 Million | 108.69 Million | 124.95 Million | 124.95 Million | 144.44 Million |
Total Current Liabilities | 75.85 Million | 75.85 Million | 71.24 Million | 76.34 Million | 76.34 Million | 106.82 Million |
Account Payables | 12.43 Million | 12.43 Million | 9.62 Million | 7.79 Million | 7.79 Million | 9.35 Million |
Tax Payables | 162 Thousand | 162 Thousand | - | - | - | 4.46 Million |
Short Term Debt | 29.6 Million | 17.5 Million | 24.33 Million | 13.92 Million | 13.92 Million | 43.64 Million |
Deferred Revenue | 2.85 Million | 2.19 Million | - | 3.91 Million | 3.91 Million | 4.46 Million |
Other Current Liabilities | 30.96 Million | 43.73 Million | 37.28 Million | 50.7 Million | 50.7 Million | 49.36 Million |
Total Non Current Liabilities | 29.95 Million | 29.95 Million | 37.44 Million | 48.6 Million | 48.6 Million | 37.62 Million |
Long-Term Debt | - | - | 36.49 Million | 47.53 Million | 47.53 Million | 1.5 Million |
Deferred Revenue Non Current | 32 Thousand | 32 Thousand | - | 137 Thousand | 137 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.92 Million | 29.92 Million | 945 Thousand | 931 Thousand | 931 Thousand | 36.12 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 35.12 Million | 35.12 Million | 87.11 Million | 112.72 Million | 112.72 Million | 184.88 Million |
Stock Holders Equity | 35.12 Million | 35.12 Million | 87.11 Million | 112.72 Million | 112.72 Million | 184.88 Million |
Common Stock | 195.53 Million | 195.53 Million | 182.04 Million | 182.16 Million | 182.16 Million | 182.16 Million |
Retained Earnings | -135.35 Million | -135.35 Million | -66.4 Million | -42.39 Million | -42.39 Million | 30.15 Million |
Accumulated other comprehensive income | -25.05 Million | -25.05 Million | -28.51 Million | -27.05 Million | -27.05 Million | -27.44 Million |
Common Stock Equity | 35.12 Million | 35.12 Million | 87.11 Million | 112.72 Million | 112.72 Million | 184.88 Million |
Capital Lease Obligation | 29.02 Million | 41.13 Million | 36.49 Million | 47.53 Million | 47.53 Million | 35.66 Million |
Total Investments | 83 Thousand | 83 Thousand | 90 Thousand | 90 Thousand | 90 Thousand | 84.51 Million |
Total Debt | 58.63 Million | 17.5 Million | 60.83 Million | 61.46 Million | 61.46 Million | 80.8 Million |
Net Debt | 37.19 Million | -3.93 Million | 44.79 Million | 49.05 Million | 49.05 Million | 58.68 Million |
XYIGF
CBST
4020
BHNGF
1850
600370