AUD 0.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 499.54 Million | 445.53 Million | 478.18 Million | 477.65 Million | 479.83 Million | 464.24 Million |
Total Current Assets | 278.47 Million | 286.24 Million | 230.53 Million | 220.39 Million | 227.33 Million | 81.1 Million |
Cash And Short Term Investments | 56.28 Million | 71.56 Million | 58.08 Million | 72.16 Million | 106.54 Million | 81.1 Million |
Cash and Cash Equivalents | 56.28 Million | 71.56 Million | 58.08 Million | 72.16 Million | 106.54 Million | 81.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 185.2 Million | 185.63 Million | 146.81 Million | 122.86 Million | 104.06 Million | 138.06 Million |
Inventory | 33.03 Million | 26.49 Million | 23.94 Million | 24.12 Million | 15.22 Million | 20.37 Million |
Other Current Assets | 3.94 Million | 2.54 Million | 1.68 Million | 1.23 Million | 1.49 Million | 7.76 Million |
Total Non-Current Assets | 221.07 Million | 159.29 Million | 247.65 Million | 257.26 Million | 252.5 Million | 140.06 Million |
Net PPE | 67.65 Million | 53.62 Million | 55.06 Million | 66.18 Million | 55.15 Million | 6.17 Million |
Good Will And Intangible Assets | 33.12 Million | 27.1 Million | 237.95 Million | 238.2 Million | 235.3 Million | 133.89 Million |
Good Will | 7.95 Million | 3.27 Million | 110.48 Million | 109.3 Million | 106.96 Million | 106.96 Million |
Intangible Assets | 25.17 Million | 23.82 Million | 127.47 Million | 128.9 Million | 128.33 Million | 26.92 Million |
Long-Term Investments | 67.49 Million | 49.3 Million | 39.03 Million | 40 Million | 50.83 Million | 58.97 Million |
Tax Assets | 52.8 Million | 32.53 Million | 26.08 Million | 22.16 Million | 18.18 Million | 14.82 Million |
Other Non Current Assets | - | -3.27 Million | -110.48 Million | -109.3 Million | -106.96 Million | -73.79 Million |
Other Assets | - | - | 1.00 | - | - | 243.07 Million |
Total Liabilities | 288.18 Million | 239.04 Million | 162.83 Million | 159.75 Million | 173.46 Million | 147.38 Million |
Total Current Liabilities | 155.65 Million | 147.42 Million | 85.92 Million | 81.47 Million | 98.91 Million | 19.55 Million |
Account Payables | 3.57 Million | 1.76 Million | 1.12 Million | 1.31 Million | 1.95 Million | 2.01 Million |
Tax Payables | 3.92 Million | 338 Thousand | 1.83 Million | 587 Thousand | - | - |
Short Term Debt | 112.5 Million | 116.32 Million | 58.81 Million | 58.24 Million | 67.54 Million | 87.82 Million |
Deferred Revenue | 3.92 Million | 338 Thousand | 1.83 Million | 587 Thousand | - | -90.6 Million |
Other Current Liabilities | 35.65 Million | 29 Million | 24.14 Million | 21.32 Million | 29.41 Million | 20.32 Million |
Total Non Current Liabilities | 132.52 Million | 91.62 Million | 76.91 Million | 78.27 Million | 74.55 Million | 35.51 Million |
Long-Term Debt | 40.12 Million | 27.94 Million | 16.4 Million | 18.03 Million | 27.17 Million | 35.51 Million |
Deferred Revenue Non Current | 62.44 Million | 56.46 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.44 Million | 4.34 Million | 60.5 Million | 60.24 Million | 47.37 Million | -35.51 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | 92.32 Million |
Total Equity | 211.36 Million | 206.49 Million | 315.35 Million | 317.9 Million | 306.37 Million | 316.85 Million |
Stock Holders Equity | 211.36 Million | 206.49 Million | 315.35 Million | 317.9 Million | 306.37 Million | 316.85 Million |
Common Stock | 251.21 Million | 251.21 Million | 251.21 Million | 251.21 Million | 248.71 Million | 248.71 Million |
Retained Earnings | -48.35 Million | -53.17 Million | 57.25 Million | 59.03 Million | 50.58 Million | 60.9 Million |
Accumulated other comprehensive income | 9.17 Million | 9.8 Million | 8.43 Million | 7.65 Million | 7.06 Million | 7.23 Million |
Common Stock Equity | 211.36 Million | 206.49 Million | 315.35 Million | 317.9 Million | 306.37 Million | 316.85 Million |
Capital Lease Obligation | 62.44 Million | 56.46 Million | 57.96 Million | 57.48 Million | 46.12 Million | - |
Total Investments | 67.49 Million | 49.3 Million | 39.03 Million | 40 Million | 50.83 Million | 58.97 Million |
Total Debt | 215.07 Million | 200.73 Million | 133.18 Million | 133.76 Million | 140.83 Million | 123.33 Million |
Net Debt | 158.78 Million | 129.16 Million | 75.09 Million | 61.59 Million | 34.28 Million | 42.23 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 499.54 Million | 499.54 Million | 476.04 Million | 445.53 Million | 445.53 Million | 422.59 Million |
Total Current Assets | 278.47 Million | 278.47 Million | 274.26 Million | 286.24 Million | 286.24 Million | 278.09 Million |
Cash And Short Term Investments | 56.28 Million | 56.28 Million | 48.84 Million | 71.56 Million | 71.56 Million | 67.48 Million |
Cash and Cash Equivalents | 56.28 Million | 56.28 Million | 48.84 Million | 71.56 Million | 71.56 Million | 67.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 185.2 Million | 185.2 Million | 190.2 Million | 185.63 Million | 185.63 Million | 179.37 Million |
Inventory | 33.03 Million | 33.03 Million | 29.89 Million | 26.49 Million | 26.49 Million | 27.52 Million |
Other Current Assets | 3.94 Million | 3.94 Million | 5.31 Million | 2.54 Million | 2.54 Million | 3.7 Million |
Total Non-Current Assets | 221.07 Million | 221.07 Million | 201.78 Million | 159.29 Million | 159.29 Million | 144.5 Million |
Net PPE | 67.65 Million | 67.65 Million | 69.3 Million | 53.62 Million | 53.62 Million | 51.78 Million |
Good Will And Intangible Assets | 33.12 Million | 33.12 Million | 36.76 Million | 27.1 Million | 27.1 Million | 22.47 Million |
Good Will | 7.95 Million | 7.95 Million | 11.4 Million | 3.27 Million | 3.27 Million | 6.17 Million |
Intangible Assets | 25.17 Million | 25.17 Million | 25.35 Million | 23.82 Million | 23.82 Million | 16.3 Million |
Long-Term Investments | 67.49 Million | 67.49 Million | 66.75 Million | 49.3 Million | 49.3 Million | 40.41 Million |
Tax Assets | 52.8 Million | 52.8 Million | 28.97 Million | 32.53 Million | 32.53 Million | 29.81 Million |
Other Non Current Assets | - | - | 1.00 | -3.27 Million | -3.27 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 288.18 Million | 288.18 Million | 266.1 Million | 239.04 Million | 239.04 Million | 218.13 Million |
Total Current Liabilities | 155.65 Million | 155.65 Million | 148.61 Million | 147.42 Million | 147.42 Million | 134.65 Million |
Account Payables | 3.57 Million | 27.24 Million | 23.7 Million | 1.76 Million | 18.98 Million | 19.21 Million |
Tax Payables | 3.92 Million | 3.92 Million | 1.49 Million | 338 Thousand | 338 Thousand | 1.57 Million |
Short Term Debt | 112.5 Million | 112.5 Million | 111.18 Million | 116.32 Million | 116.32 Million | 102.06 Million |
Deferred Revenue | 3.92 Million | 3.92 Million | 1.49 Million | 338 Thousand | 338 Thousand | 1.57 Million |
Other Current Liabilities | 35.65 Million | 11.98 Million | 12.23 Million | 29 Million | 11.78 Million | 11.8 Million |
Total Non Current Liabilities | 132.52 Million | 132.52 Million | 117.49 Million | 91.62 Million | 91.62 Million | 83.48 Million |
Long-Term Debt | 40.12 Million | 40.12 Million | 45.17 Million | 27.94 Million | 27.94 Million | 24.65 Million |
Deferred Revenue Non Current | 62.44 Million | 62.44 Million | - | 56.46 Million | 56.46 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.44 Million | 8.44 Million | 72.32 Million | 4.34 Million | 4.34 Million | 58.83 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 211.36 Million | 211.36 Million | 209.94 Million | 206.49 Million | 206.49 Million | 204.45 Million |
Stock Holders Equity | 211.36 Million | 211.36 Million | 209.94 Million | 206.49 Million | 206.49 Million | 204.45 Million |
Common Stock | 251.21 Million | 251.21 Million | 251.21 Million | 251.21 Million | 251.21 Million | 251.21 Million |
Retained Earnings | -48.35 Million | -48.35 Million | -49.48 Million | -53.17 Million | -53.17 Million | -54.54 Million |
Accumulated other comprehensive income | 9.17 Million | 9.17 Million | 8.21 Million | 9.8 Million | 9.8 Million | 7.79 Million |
Common Stock Equity | 211.36 Million | 211.36 Million | 209.94 Million | 206.49 Million | 206.49 Million | 204.45 Million |
Capital Lease Obligation | 62.44 Million | 62.44 Million | 64.68 Million | 56.46 Million | 56.46 Million | 55.21 Million |
Total Investments | 67.49 Million | 67.49 Million | 66.75 Million | 49.3 Million | 49.3 Million | 40.41 Million |
Total Debt | 215.07 Million | 215.07 Million | 221.03 Million | 200.73 Million | 200.73 Million | 181.93 Million |
Net Debt | 158.78 Million | 158.78 Million | 172.19 Million | 129.16 Million | 129.16 Million | 114.44 Million |
603588
WRAP
600770
PRIF-PH
MSKY
8627