AUD 16.33
(7.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.32 Billion | 1.24 Billion | 974.61 Million | 781.25 Million | 722.65 Million | 649.47 Million |
Total Current Assets | 488.13 Million | 65.81 Million | 29.7 Million | 61.67 Million | 48.66 Million | 22.7 Million |
Cash And Short Term Investments | 27.84 Million | 58.82 Million | 23.7 Million | 55.67 Million | 48.66 Million | 22.7 Million |
Cash and Cash Equivalents | 27.84 Million | 58.82 Million | 23.7 Million | 55.67 Million | 48.66 Million | 22.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 981.62 Million | 946.96 Million | 770.99 Million | 579.72 Million | 533.45 Million | 532.78 Million |
Inventory | 922 Thousand | 796 Thousand | 622 Thousand | 396 Thousand | 448 Thousand | 756 Thousand |
Other Current Assets | -1 Billion | -1 Billion | -795.31 Million | -635.79 Million | -582.56 Million | -556.24 Million |
Total Non-Current Assets | 836.19 Million | 46.32 Million | 35.1 Million | 29.08 Million | 35.18 Million | 4.9 Million |
Net PPE | 30.04 Million | 31.52 Million | 34.3 Million | 28.28 Million | 34.38 Million | 3.87 Million |
Good Will And Intangible Assets | 14.8 Million | 29.6 Million | 1.6 Million | 1.6 Million | 1.6 Million | 1.02 Million |
Good Will | 14.8 Million | 14.8 Million | 800 Thousand | 800 Thousand | 800 Thousand | 800 Thousand |
Intangible Assets | 288 Thousand | 14.8 Million | 800 Thousand | 800 Thousand | 800 Thousand | 222 Thousand |
Long-Term Investments | 1.15 Billion | -93.1 Million | -72.76 Million | -77.8 Million | -68.13 Million | -24.46 Million |
Tax Assets | 79.85 Million | 66.97 Million | 61.25 Million | 67.78 Million | 64.27 Million | 29.36 Million |
Other Non Current Assets | -445.99 Million | 11.33 Million | 10.7 Million | 9.22 Million | 3.06 Million | -4.9 Million |
Other Assets | - | 1.13 Billion | 909.8 Million | 690.48 Million | 638.8 Million | 621.86 Million |
Total Liabilities | 498.65 Million | 431.37 Million | 233.97 Million | 114.18 Million | 128.44 Million | 185.86 Million |
Total Current Liabilities | 79.66 Million | 22.91 Million | 23.4 Million | 19.75 Million | 26.28 Million | 18.23 Million |
Account Payables | 4.65 Million | 7.82 Million | 7.52 Million | 8.12 Million | 1.42 Million | 2.47 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.28 Million | 6.91 Million | 7.91 Million | 7.06 Million | 7.64 Million | - |
Deferred Revenue | 75 Million | - | - | - | - | - |
Other Current Liabilities | -5.28 Million | 8.17 Million | 7.97 Million | 4.56 Million | 17.22 Million | 15.75 Million |
Total Non Current Liabilities | 418.99 Million | 314.21 Million | 128.58 Million | 3.6 Million | 22.42 Million | 142.7 Million |
Long-Term Debt | 384.55 Million | 314.21 Million | 128.58 Million | 3.6 Million | 22.42 Million | 142.7 Million |
Deferred Revenue Non Current | 2.48 Million | -89.68 Million | -76.01 Million | -85.9 Million | -76.38 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.43 Million | 80.94 Million | 66.25 Million | 77.89 Million | 67.66 Million | -142.7 Million |
Other Liabilities | - | 94.24 Million | 81.98 Million | 90.82 Million | 79.73 Million | 24.93 Million |
Total Equity | 825.67 Million | 817.41 Million | 740.64 Million | 667.06 Million | 594.21 Million | 463.6 Million |
Stock Holders Equity | 825.67 Million | 817.41 Million | 740.64 Million | 667.06 Million | 594.21 Million | 463.6 Million |
Common Stock | 375.14 Million | 375.14 Million | 361.23 Million | 346.73 Million | 346.73 Million | 193.7 Million |
Retained Earnings | 405.82 Million | 397.29 Million | 346.09 Million | 295.36 Million | 231.45 Million | 256.56 Million |
Accumulated other comprehensive income | 44.7 Million | 44.98 Million | 33.31 Million | 24.96 Million | 16.01 Million | 13.34 Million |
Common Stock Equity | 825.67 Million | 817.41 Million | 740.64 Million | 667.06 Million | 594.21 Million | 463.6 Million |
Capital Lease Obligation | 22.06 Million | 20.56 Million | 21.46 Million | 17.6 Million | 21.99 Million | - |
Total Investments | 1.15 Billion | -93.1 Million | -72.76 Million | -77.8 Million | -68.13 Million | -24.46 Million |
Total Debt | 411.89 Million | 341.69 Million | 157.96 Million | 28.28 Million | 52.05 Million | 142.7 Million |
Net Debt | 384.04 Million | 282.87 Million | 134.25 Million | -27.39 Million | 3.39 Million | 119.99 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.32 Billion | 1.32 Billion | 1.21 Billion | 1.24 Billion | 1.24 Billion | 1.17 Billion |
Total Current Assets | 488.13 Million | 488.13 Million | 31.98 Million | 65.81 Million | 65.81 Million | 53.67 Million |
Cash And Short Term Investments | 27.84 Million | 27.84 Million | 31.98 Million | 58.82 Million | 58.82 Million | 53.67 Million |
Cash and Cash Equivalents | 27.84 Million | 27.84 Million | 31.98 Million | 58.82 Million | 58.82 Million | 53.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 981.62 Million | 981.62 Million | 895.18 Million | 946.96 Million | 946.96 Million | 879.79 Million |
Inventory | 922 Thousand | 922 Thousand | - | 796 Thousand | 796 Thousand | - |
Other Current Assets | -1 Billion | -1 Billion | -927.16 Million | -1 Billion | -1 Billion | -933.46 Million |
Total Non-Current Assets | 836.19 Million | 836.19 Million | 1.18 Billion | 46.32 Million | 46.32 Million | 1.12 Billion |
Net PPE | 30.04 Million | 30.04 Million | 32.88 Million | 31.52 Million | 31.52 Million | 31.51 Million |
Good Will And Intangible Assets | 14.8 Million | 14.8 Million | 14.8 Million | 29.6 Million | 29.6 Million | 11.8 Million |
Good Will | 14.8 Million | 14.8 Million | 14.8 Million | 14.8 Million | 14.8 Million | 11.8 Million |
Intangible Assets | 288 Thousand | 288 Thousand | 14.8 Million | 14.8 Million | 14.8 Million | 14.8 Million |
Long-Term Investments | 1.15 Billion | 1.15 Billion | -105.55 Million | -93.1 Million | -93.1 Million | -100.22 Million |
Tax Assets | 79.85 Million | 79.85 Million | 83.46 Million | 66.97 Million | 66.97 Million | 75.19 Million |
Other Non Current Assets | -445.99 Million | -445.99 Million | 1.16 Billion | 11.33 Million | 11.33 Million | 1.1 Billion |
Other Assets | - | - | - | 1.13 Billion | 1.13 Billion | - |
Total Liabilities | 498.65 Million | 498.65 Million | 457.31 Million | 431.37 Million | 431.37 Million | 418.28 Million |
Total Current Liabilities | 79.66 Million | 79.66 Million | 4.78 Million | 22.91 Million | 22.91 Million | 7.93 Million |
Account Payables | 4.65 Million | 4.65 Million | - | 7.82 Million | 7.82 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.28 Million | 5.28 Million | 4.78 Million | 6.91 Million | 6.91 Million | 7.93 Million |
Deferred Revenue | 75 Million | 75 Million | - | - | - | - |
Other Current Liabilities | -5.28 Million | -5.28 Million | -4.78 Million | 8.17 Million | 8.17 Million | -7.93 Million |
Total Non Current Liabilities | 418.99 Million | 418.99 Million | 344.33 Million | 314.21 Million | 314.21 Million | 320.28 Million |
Long-Term Debt | 384.55 Million | 384.55 Million | 344.33 Million | 314.21 Million | 314.21 Million | 320.28 Million |
Deferred Revenue Non Current | 2.48 Million | 2.48 Million | -84.07 Million | -89.68 Million | -89.68 Million | -70.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.43 Million | 23.43 Million | 75.02 Million | 80.94 Million | 80.94 Million | 60.23 Million |
Other Liabilities | - | - | 108.19 Million | 94.24 Million | 94.24 Million | 90.06 Million |
Total Equity | 825.67 Million | 825.67 Million | 760.83 Million | 817.41 Million | 817.41 Million | 760.59 Million |
Stock Holders Equity | 825.67 Million | 825.67 Million | 760.83 Million | 817.41 Million | 817.41 Million | 760.59 Million |
Common Stock | 375.14 Million | 375.14 Million | 375.14 Million | 375.14 Million | 375.14 Million | 375.14 Million |
Retained Earnings | 405.82 Million | 405.82 Million | 353.19 Million | 397.29 Million | 397.29 Million | 353.51 Million |
Accumulated other comprehensive income | 44.7 Million | 44.7 Million | 32.5 Million | 44.98 Million | 44.98 Million | 31.93 Million |
Common Stock Equity | 825.67 Million | 825.67 Million | 760.83 Million | 817.41 Million | 817.41 Million | 760.59 Million |
Capital Lease Obligation | 22.06 Million | 22.06 Million | 24.11 Million | 20.56 Million | 20.56 Million | 19.48 Million |
Total Investments | 1.15 Billion | 1.15 Billion | -105.55 Million | -93.1 Million | -93.1 Million | -100.22 Million |
Total Debt | 411.89 Million | 411.89 Million | 373.23 Million | 341.69 Million | 341.69 Million | 347.71 Million |
Net Debt | 384.04 Million | 384.04 Million | 341.25 Million | 282.87 Million | 282.87 Million | 294.03 Million |
PCL
600113
GRXMF
IAUFF
ANMOL
CLA