The Calmer Co International Limited (CCO.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.26 Million | 1.78 Million | 2.08 Million | 1.16 Million | 758.86 Thousand | 149.11 Thousand |
| Cost of Revenue | 2.21 Million | 3.18 Million | 1.41 Million | 755.73 Thousand | 574.53 Thousand | 83.95 Thousand |
| Gross Profit | 2.04 Million | -1.4 Million | 665.97 Thousand | 404.43 Thousand | 184.32 Thousand | 65.15 Thousand |
| Operating Expenses | 2.11 Million | 2.89 Million | 6.08 Million | 3.92 Million | 3.98 Million | 1.79 Million |
| Selling, General and Administrative Expenses | 3.38 Million | 2.66 Million | 4.15 Million | 2.05 Million | 2.31 Million | 869.11 Thousand |
| Research and Development Expenses | 10.28 Thousand | 1824.00 | 44.28 Thousand | 137.85 Thousand | 101.09 Thousand | 10.95 Thousand |
| Other Expenses | - | -227.31 Thousand | -6533.00 | 239.52 Thousand | 7630.00 | -2.95 Million |
| Cost and Expenses | 6.14 Million | 6.08 Million | 7.49 Million | 4.68 Million | 4.56 Million | 1.88 Million |
| Operating Income | -1.88 Million | -4.29 Million | -5.42 Million | -3.28 Million | -3.69 Million | -4.65 Million |
| Interest Expense | 173.34 Thousand | 260.51 Thousand | 37.42 Thousand | 89.57 Thousand | 55.83 Thousand | 13.86 Thousand |
| Income Tax Expense | - | -2.00 | 30.89 Thousand | 4404.00 | 63.46 Thousand | -5874.00 |
| Earnings before Tax | -3.72 Million | -5.24 Million | -5.46 Million | -3.38 Million | -3.81 Million | -4.67 Million |
| Net Income | -3.72 Million | -5.24 Million | -5.46 Million | -3.39 Million | -3.81 Million | -4.66 Million |
| Earnings Per Share Basic | -0.00 | -0.02 | -0.03 | -0.03 | -0.04 | -0.12 |
| Earnings Per Share Diluted | -0.00 | -0.02 | -0.03 | -0.03 | -0.04 | -0.12 |
| Weighted Average Shares Outstanding | 1.13 Billion | 322.74 Million | 177.35 Million | 122.86 Million | 86.9 Million | 37.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 322.74 Million | 177.35 Million | 122.86 Million | 86.9 Million | 37.38 Million |
| Gross Margin | 0.48 | -0.79 | 0.32 | 0.35 | 0.24 | 0.44 |
| EBIT Margin | -0.78 | -2.28 | -2.53 | -2.69 | -4.65 | -31.05 |
| Profit Margin | -0.87 | -2.94 | -2.62 | -2.92 | -5.02 | -31.29 |
| EBITDA | -3.33 Million | -4.86 Million | -5.71 Million | -3.18 Million | -3.55 Million | -4.76 Million |
| Earnings Before Tax Margin | -0.44 | -2.41 | -2.60 | -2.83 | -4.87 | -31.24 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.41 Million | 4.26 Million | 1.41 Million | 1.42 Million | 711.95 Thousand | 1.03 Million |
| Cost of Revenue | 793.29 Thousand | 4.12 Million | 793.29 Thousand | 1.43 Million | 313.25 Thousand | 1.93 Million |
| Gross Profit | 626.16 Thousand | 134.75 Thousand | 626.16 Thousand | -14.19 Thousand | 398.7 Thousand | -894.34 Thousand |
| Operating Expenses | -156.06 Thousand | 3.22 Million | -156.06 Thousand | 898.84 Thousand | 1.18 Million | 1.69 Million |
| Selling, General and Administrative Expenses | 1.16 Million | - | 1.16 Million | 888.56 Thousand | 798.19 Thousand | 1.46 Million |
| Research and Development Expenses | - | - | - | 10.28 Thousand | 5142.00 | 774.00 |
| Other Expenses | -1.31 Million | -58.26 Thousand | -1.31 Million | - | - | -227.31 Thousand |
| Cost and Expenses | 637.22 Thousand | 7.35 Million | 637.22 Thousand | 2.33 Million | 1.49 Million | 3.62 Million |
| Operating Income | 782.23 Thousand | -3.08 Million | 782.23 Thousand | -913.04 Thousand | -782.23 Thousand | -2.58 Million |
| Interest Expense | 103.61 Thousand | 185.23 Thousand | - | 69.73 Thousand | - | 199.83 Thousand |
| Income Tax Expense | 4.00 | -3.00 | -1.71 Million | 4.00 | - | -2.00 |
| Earnings before Tax | -1.04 Million | -3.72 Million | -1.04 Million | -1.63 Million | -817.1 Thousand | -2.86 Million |
| Net Income | -1.04 Million | -3.72 Million | -1.04 Million | -1.63 Million | -817.1 Thousand | -2.86 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 1.52 Billion | 1.13 Billion | 1.52 Billion | 820.62 Million | 752.39 Million | 485.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.52 Billion | 1.13 Billion | 1.52 Billion | 820.62 Million | 752.23 Million | 485.21 Million |
| Gross Margin | 0.44 | 0.03 | 0.44 | -0.01 | 0.56 | -0.86 |
| EBIT Margin | -0.65 | - | -0.65 | -0.57 | -1.03 | -2.33 |
| Profit Margin | -0.74 | -0.87 | -0.74 | -1.15 | -1.15 | -2.76 |
| EBITDA | -922.4 Thousand | - | -922.4 Thousand | -809.25 Thousand | -730.34 Thousand | -2.42 Million |
| Earnings Before Tax Margin | 0.55 | -0.72 | 0.55 | -0.64 | -1.10 | -2.49 |
6927
PWO
KLTR
RAIKV
BLESS
1540