AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.33 Million | 3.23 Million | 4.78 Million | 3.6 Million | 2.94 Million | 3.56 Million |
Total Current Assets | 3.07 Million | 1.8 Million | 2.99 Million | 2.64 Million | 1.99 Million | 2.8 Million |
Cash And Short Term Investments | 1.09 Million | 462.15 Thousand | 799.21 Thousand | 1.18 Million | 1.43 Million | 2.31 Million |
Cash and Cash Equivalents | 1.09 Million | 430.98 Thousand | 799.21 Thousand | 1.18 Million | 1.43 Million | 2.31 Million |
Short Term Investments | 31.66 Thousand | 31.16 Thousand | 31.25 Thousand | 46.37 Thousand | 46.16 Thousand | 2.05 Million |
Net Receivables | 636.16 Thousand | 296.23 Thousand | 206.47 Thousand | 566.42 Thousand | 96.77 Thousand | 153.37 Thousand |
Inventory | 1.25 Million | 883.57 Thousand | 1.48 Million | 868.27 Thousand | 386.27 Thousand | 310.81 Thousand |
Other Current Assets | 73.69 Thousand | 166.51 Thousand | 515.33 Thousand | 24.08 Thousand | 38.98 Thousand | 18.95 Thousand |
Total Non-Current Assets | 1.25 Million | 1.42 Million | 1.79 Million | 961.38 Thousand | 951.01 Thousand | 762.72 Thousand |
Net PPE | 791.68 Thousand | 959.65 Thousand | 914.37 Thousand | 745.66 Thousand | 943.13 Thousand | 738.21 Thousand |
Good Will And Intangible Assets | 466.83 Thousand | 467.73 Thousand | 879.49 Thousand | 215.71 Thousand | 7873.00 | 58.03 Thousand |
Good Will | - | - | 333.86 Thousand | - | - | - |
Intangible Assets | 466.83 Thousand | 467.73 Thousand | 879.49 Thousand | 215.71 Thousand | 7873.00 | 58.03 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.42 Million | -1.00 | -961.38 Thousand | - | -33.52 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.8 Million | 3.32 Million | 2.5 Million | 694.77 Thousand | 1.56 Million | 474.09 Thousand |
Total Current Liabilities | 3.25 Million | 2.43 Million | 971.85 Thousand | 644.64 Thousand | 1.3 Million | 474.09 Thousand |
Account Payables | 1.12 Million | 673.56 Thousand | 329.88 Thousand | 216.87 Thousand | 320.19 Thousand | 406.41 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 447.87 Thousand | 1.46 Million | 138.14 Thousand | 125 Thousand | 650.37 Thousand | 1320.00 |
Deferred Revenue | 27.02 Thousand | 8279.00 | 20.88 Thousand | 32.76 Thousand | 72.15 Thousand | 66.36 Thousand |
Other Current Liabilities | 1.65 Million | 284.64 Thousand | 482.95 Thousand | 270 Thousand | 261.12 Thousand | 1.00 |
Total Non Current Liabilities | 1.54 Million | 892.25 Thousand | 1.53 Million | 50.13 Thousand | 259.34 Thousand | - |
Long-Term Debt | 1.53 Million | 888.09 Thousand | 939.28 Thousand | 50.13 Thousand | 100 Thousand | - |
Deferred Revenue Non Current | -8994.00 | 888.09 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8994.00 | -888.09 Thousand | 595.68 Thousand | - | 159.34 Thousand | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -466.84 Thousand | -87.52 Thousand | 2.28 Million | 2.9 Million | 1.38 Million | 3.08 Million |
Stock Holders Equity | -466.84 Thousand | -87.52 Thousand | 2.28 Million | 2.9 Million | 1.38 Million | 3.08 Million |
Common Stock | 28.76 Million | 25.38 Million | 22.3 Million | 17.06 Million | 12.19 Million | 10.1 Million |
Retained Earnings | -29.39 Million | -25.55 Million | -19.85 Million | -14.39 Million | -11.05 Million | -7.08 Million |
Accumulated other comprehensive income | 158.57 Thousand | 78.21 Thousand | 508.17 Thousand | 240.69 Thousand | 194.69 Thousand | 84.14 Thousand |
Common Stock Equity | -466.84 Thousand | -87.52 Thousand | 2.28 Million | 2.9 Million | 1.38 Million | 3.08 Million |
Capital Lease Obligation | 226.6 Thousand | 271.52 Thousand | 138.14 Thousand | 142.11 Thousand | 159.34 Thousand | - |
Total Investments | 31.66 Thousand | 31.16 Thousand | 31.25 Thousand | 46.37 Thousand | 46.16 Thousand | 2.05 Million |
Total Debt | 1.98 Million | 2.35 Million | 1.07 Million | 125 Thousand | 750.37 Thousand | 1320.00 |
Net Debt | 886.88 Thousand | 1.92 Million | 278.21 Thousand | -1.05 Million | -679.84 Thousand | -2.31 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.33 Million | 4.33 Million | 4.33 Million | 3.17 Million | 3.17 Million | 4.8 Million |
Total Current Assets | 3.07 Million | 3.07 Million | 3.07 Million | 1.84 Million | 1.84 Million | 3 Million |
Cash And Short Term Investments | 1.09 Million | 1.09 Million | 1.09 Million | 612.88 Thousand | 612.88 Thousand | 799.21 Thousand |
Cash and Cash Equivalents | 1.06 Million | 1.09 Million | 1.09 Million | 581.21 Thousand | 612.88 Thousand | 799.21 Thousand |
Short Term Investments | 31.66 Thousand | 31.66 Thousand | - | 31.66 Thousand | - | 31.16 Thousand |
Net Receivables | 636.16 Thousand | 636.16 Thousand | 562.46 Thousand | 274.41 Thousand | 263.81 Thousand | 206.47 Thousand |
Inventory | 1.25 Million | 1.25 Million | 1.25 Million | 917.46 Thousand | 917.46 Thousand | 1.48 Million |
Other Current Assets | 89.48 Thousand | 73.69 Thousand | 73.69 Thousand | 38.68 Thousand | 49.28 Thousand | 515.33 Thousand |
Total Non-Current Assets | 1.25 Million | 1.25 Million | 1.25 Million | 1.32 Million | 1.32 Million | 1.79 Million |
Net PPE | 791.68 Thousand | 791.68 Thousand | 791.68 Thousand | 857.39 Thousand | 857.39 Thousand | 914.37 Thousand |
Good Will And Intangible Assets | - | 466.83 Thousand | 466.83 Thousand | 471.34 Thousand | 471.34 Thousand | 879.49 Thousand |
Good Will | - | - | - | - | - | 333.86 Thousand |
Intangible Assets | - | 466.83 Thousand | 466.83 Thousand | 471.34 Thousand | 471.34 Thousand | 879.49 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 466.83 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.8 Million | 4.8 Million | 4.8 Million | 3.65 Million | 3.65 Million | 1.84 Million |
Total Current Liabilities | 3.25 Million | 3.25 Million | 3.25 Million | 1.92 Million | 1.92 Million | 909.25 Thousand |
Account Payables | 1.12 Million | 1.12 Million | 1.12 Million | 623.78 Thousand | 623.78 Thousand | 329.88 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 674.48 Thousand | 447.87 Thousand | 447.87 Thousand | 957.14 Thousand | 912.64 Thousand | 138.14 Thousand |
Deferred Revenue | 690.98 Thousand | 27.02 Thousand | 773.82 Thousand | 8218.00 | - | 20.88 Thousand |
Other Current Liabilities | 764.7 Thousand | 1.65 Million | 1.68 Million | 331.86 Thousand | 384.58 Thousand | 420.35 Thousand |
Total Non Current Liabilities | 1.54 Million | 1.54 Million | 1.54 Million | 1.73 Million | 1.73 Million | 939.28 Thousand |
Long-Term Debt | 1.53 Million | 1.53 Million | 1.53 Million | 1.53 Million | 1.73 Million | 939.28 Thousand |
Deferred Revenue Non Current | - | -8994.00 | - | 199.68 Thousand | - | 883.93 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 8994.00 | 8994.00 | 4130.00 | 4130.00 | -888.09 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -466.84 Thousand | -466.84 Thousand | -466.84 Thousand | -487.63 Thousand | -487.63 Thousand | 2.95 Million |
Stock Holders Equity | -466.84 Thousand | -466.84 Thousand | -466.84 Thousand | -487.63 Thousand | -487.63 Thousand | 2.95 Million |
Common Stock | 28.76 Million | 28.76 Million | 28.76 Million | 26.78 Million | 26.78 Million | 22.3 Million |
Retained Earnings | -29.39 Million | -29.39 Million | -29.39 Million | -27.3 Million | -27.3 Million | -19.85 Million |
Accumulated other comprehensive income | 158.57 Thousand | 158.57 Thousand | 158.57 Thousand | 26.95 Thousand | 26.95 Thousand | 508.17 Thousand |
Common Stock Equity | -466.84 Thousand | -466.84 Thousand | -466.84 Thousand | -487.63 Thousand | -487.63 Thousand | 2.95 Million |
Capital Lease Obligation | - | 226.6 Thousand | 226.6 Thousand | 203.81 Thousand | 248.3 Thousand | 138.14 Thousand |
Total Investments | 31.66 Thousand | 31.66 Thousand | - | 31.66 Thousand | - | 31.16 Thousand |
Total Debt | 2.21 Million | 1.98 Million | 1.98 Million | 2.69 Million | 2.64 Million | 1.07 Million |
Net Debt | 1.14 Million | 886.88 Thousand | 886.88 Thousand | 2.11 Million | 2.03 Million | 278.21 Thousand |
6927
PWO
KLTR
RAIKV
BLESS
1540