Bravura Solutions Limited (BVS.AX)
AUD 2.13
(-0.93%)
AUD 2.13
(-0.93%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 249.04 Million | 248.2 Million | 265.42 Million | 242.34 Million | 272.44 Million | 258.2 Million |
| Cost of Revenue | 209.97 Million | 236.8 Million | 206.19 Million | 181.99 Million | 199.22 Million | 172.57 Million |
| Gross Profit | 39.07 Million | 11.39 Million | 59.23 Million | 60.35 Million | 73.21 Million | 85.63 Million |
| Operating Expenses | 26.63 Million | 35.96 Million | 21.56 Million | 19.41 Million | 23.6 Million | 44.09 Million |
| Selling, General and Administrative Expenses | 27.99 Million | 37.36 Million | 22.78 Million | 19.41 Million | 23.6 Million | 25.16 Million |
| Research and Development Expenses | - | - | - | 31.1 Million | 27.7 Million | 27.8 Million |
| Other Expenses | -1.36 Million | 1.39 Million | 1.22 Million | 5.08 Million | 763 Thousand | 491 Thousand |
| Cost and Expenses | 236.6 Million | 272.77 Million | 227.76 Million | 201.4 Million | 222.82 Million | 216.66 Million |
| Operating Income | 12.44 Million | -24.57 Million | 37.66 Million | 40.93 Million | 49.61 Million | 42.59 Million |
| Interest Expense | 1.53 Million | 2.46 Million | 1.94 Million | 2.13 Million | 2.45 Million | 189 Thousand |
| Income Tax Expense | 4.42 Million | -1.07 Million | 4.06 Million | 4.49 Million | 7.01 Million | 8.69 Million |
| Earnings before Tax | 13.19 Million | -281.78 Million | 33.99 Million | 39.05 Million | 47.12 Million | 41.5 Million |
| Net Income | 8.77 Million | -280.71 Million | 29.92 Million | 34.56 Million | 40.11 Million | 32.8 Million |
| Earnings Per Share Basic | 0.02 | -0.63 | 0.10 | 0.11 | 0.13 | 0.07 |
| Earnings Per Share Diluted | 0.02 | -0.63 | 0.10 | 0.11 | 0.13 | 0.07 |
| Weighted Average Shares Outstanding | 448.35 Million | 448.35 Million | 448.35 Million | 448.35 Million | 448.35 Million | 448.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 461.94 Million | 448.35 Million | 448.35 Million | 448.35 Million | 448.35 Million | 448.35 Million |
| Gross Margin | 0.16 | 0.05 | 0.22 | 0.25 | 0.27 | 0.33 |
| EBIT Margin | 0.12 | 0.01 | 0.23 | 0.26 | 0.25 | 0.20 |
| Profit Margin | 0.04 | -1.13 | 0.11 | 0.14 | 0.15 | 0.13 |
| EBITDA | 30.32 Million | -252.86 Million | 58.59 Million | 62.46 Million | 69.02 Million | 50.66 Million |
| Earnings Before Tax Margin | 0.05 | -0.10 | 0.14 | 0.17 | 0.18 | 0.16 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 249.04 Million | 122.02 Million | 127.02 Million | 248.2 Million | 130.79 Million | 117.4 Million |
| Cost of Revenue | 209.97 Million | 98.92 Million | 111.04 Million | 236.8 Million | 122.17 Million | 114.63 Million |
| Gross Profit | 39.07 Million | 23.1 Million | 15.97 Million | 11.39 Million | 8.62 Million | 2.77 Million |
| Operating Expenses | 26.63 Million | 11.52 Million | 15.1 Million | 35.96 Million | 20.2 Million | 15.76 Million |
| Selling, General and Administrative Expenses | - | 12.88 Million | 15.1 Million | - | 20.68 Million | 16.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.36 Million | 1.36 Million | - | 1.39 Million | 484 Thousand | 915 Thousand |
| Cost and Expenses | 236.6 Million | 110.45 Million | 126.15 Million | 272.77 Million | 142.37 Million | 130.39 Million |
| Operating Income | 12.44 Million | 11.57 Million | 869 Thousand | -24.57 Million | -11.58 Million | -12.98 Million |
| Interest Expense | 260 Thousand | 702 Thousand | 831 Thousand | 2.46 Million | 1.48 Million | 980 Thousand |
| Income Tax Expense | 4.42 Million | 2.22 Million | 2.19 Million | -1.07 Million | -408 Thousand | -665 Thousand |
| Earnings before Tax | 13.19 Million | 12.66 Million | 538 Thousand | -281.78 Million | -90.23 Million | -191.55 Million |
| Net Income | 8.77 Million | 10.43 Million | -1.66 Million | -280.71 Million | -89.82 Million | -190.88 Million |
| Earnings Per Share Basic | - | 0.02 | -0.00 | - | -0.20 | -0.62 |
| Earnings Per Share Diluted | - | 0.02 | -0.00 | - | -0.20 | -0.62 |
| Weighted Average Shares Outstanding | 448.35 Million | 448.35 Million | 448.35 Million | 448.35 Million | 448.35 Million | 308.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 454.3 Million | 453.34 Million | 448.35 Million | 448.35 Million | 448.35 Million | 308.1 Million |
| Gross Margin | 0.16 | 0.19 | 0.13 | 0.05 | 0.07 | 0.02 |
| EBIT Margin | - | 0.16 | 0.07 | - | 0.03 | -0.02 |
| Profit Margin | 0.04 | 0.09 | -0.01 | -1.13 | -0.69 | -1.63 |
| EBITDA | - | 18.96 Million | 9.06 Million | - | 4 Million | -2.12 Million |
| Earnings Before Tax Margin | 0.05 | 0.09 | 0.01 | -0.10 | -0.09 | -0.11 |
VOPKY
M&M
RO
ACPS
HTSUF
4687