AUD 0.4
(-5.88%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 64.82 Thousand | 79.85 Thousand | - |
Cost of Revenue | - | 11.36 Thousand | 43.00 |
Gross Profit | 64.82 Thousand | 68.49 Thousand | -43.00 |
Operating Expenses | 1.43 Million | 1.33 Million | 386.11 Thousand |
Selling, General and Administrative Expenses | 1.43 Million | 1.33 Million | 386.11 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | 79.85 Thousand | - |
Cost and Expenses | 1.43 Million | 1.34 Million | 386.16 Thousand |
Operating Income | -1.36 Million | -1.34 Million | -386.16 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | - | -1.00 | -103.22 Thousand |
Earnings before Tax | -2.07 Million | -1.26 Million | -386.16 Thousand |
Net Income | -2.07 Million | -1.26 Million | -386.16 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 76.3 Million | 66.83 Million | 66.82 Million |
Weighted Average Shares Outstanding (Diluted) | 76.3 Million | 66.83 Million | 66.82 Million |
Gross Margin | 1.00 | 0.86 | - |
EBIT Margin | -21.08 | -16.66 | - |
Profit Margin | -31.96 | -15.84 | - |
EBITDA | -1.36 Million | -1.25 Million | -386.12 Thousand |
Earnings Before Tax Margin | -21.08 | -16.80 | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 12.46 Thousand | 52.35 Thousand | 38.79 Thousand | 79.85 Thousand | 41.05 Thousand | - |
Cost of Revenue | 66.22 Thousand | 64.97 Thousand | 9138.00 | 11.36 Thousand | 2223.00 | 43.00 |
Gross Profit | -53.75 Thousand | -12.61 Thousand | 29.66 Thousand | 68.49 Thousand | 38.83 Thousand | -43.00 |
Operating Expenses | 782.94 Thousand | 648.59 Thousand | 749.8 Thousand | 1.33 Million | 580.57 Thousand | 386.11 Thousand |
Selling, General and Administrative Expenses | 782.94 Thousand | 648.59 Thousand | 749.8 Thousand | - | 580.57 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 79.85 Thousand | - | - |
Cost and Expenses | 782.94 Thousand | 648.59 Thousand | 758.94 Thousand | 1.34 Million | 582.79 Thousand | 386.16 Thousand |
Operating Income | -770.47 Thousand | -596.24 Thousand | -758.94 Thousand | -1.34 Million | -582.8 Thousand | -386.16 Thousand |
Interest Expense | - | 12.25 Thousand | - | - | - | - |
Income Tax Expense | -575.82 Thousand | -1.00 | 2.00 | -1.00 | -3.00 | -103.22 Thousand |
Earnings before Tax | -1.37 Million | -697.08 Thousand | -678.24 Thousand | -1.26 Million | -586.62 Thousand | -386.16 Thousand |
Net Income | -1.37 Million | -697.08 Thousand | -678.24 Thousand | -1.26 Million | -586.62 Thousand | -386.16 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | - | -0.01 | - |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | - | -0.01 | - |
Weighted Average Shares Outstanding | 78.45 Million | 74.15 Million | 66.83 Million | 66.83 Million | 66.83 Million | 66.82 Million |
Weighted Average Shares Outstanding (Diluted) | 78.45 Million | 74.15 Million | 66.83 Million | 66.83 Million | 66.83 Million | 66.82 Million |
Gross Margin | -4.31 | -0.24 | 0.76 | 0.86 | 0.95 | - |
EBIT Margin | -61.80 | -11.39 | -19.33 | - | -14.14 | - |
Profit Margin | -110.25 | -13.31 | -17.48 | -15.84 | -14.29 | - |
EBITDA | -770.47 Thousand | -596.24 Thousand | -749.8 Thousand | - | -580.58 Thousand | - |
Earnings Before Tax Margin | -61.80 | -11.39 | -19.56 | -16.80 | -14.19 | - |
ALGRE
016380
VLMGF
OPTL
000768
MINI