Blackstone Minerals Limited (BSX.AX)
AUD 0.03
(-3.7%)
AUD 0.03
(-3.7%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 383.56 Thousand | 35.9 Thousand | 77.24 Thousand | 46.33 Thousand | 12.34 Thousand |
| Cost of Revenue | 1.1 Million | 1.01 Million | 1.12 Million | 804.55 Thousand | 227.37 Thousand | 15.04 Thousand |
| Gross Profit | -1.1 Million | -627.36 Thousand | -1.08 Million | -727.31 Thousand | -181.04 Thousand | -2697.00 |
| Operating Expenses | 15.47 Million | 32.9 Million | 38.5 Million | 17.09 Million | 7.29 Million | 4.25 Million |
| Selling, General and Administrative Expenses | 15.47 Million | 32.9 Million | 38.99 Million | 17.09 Million | 7.29 Million | 4.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -905.86 Thousand | 482.67 Thousand | 744.2 Thousand | 2.26 Million | 88.63 Thousand |
| Cost and Expenses | 15.47 Million | 33.91 Million | 39.63 Million | 17.9 Million | 7.51 Million | 4.27 Million |
| Operating Income | -15.47 Million | -33.91 Million | -39.63 Million | -17.9 Million | -7.51 Million | -4.27 Million |
| Interest Expense | - | 47.62 Thousand | 48.07 Thousand | 100.2 Thousand | 32.8 Thousand | - |
| Income Tax Expense | - | -3.83 Million | -470.07 Thousand | -634.06 Thousand | -75.27 Thousand | -3.00 |
| Earnings before Tax | -17.91 Million | -38.31 Million | -36.01 Million | -17.81 Million | -7.96 Million | -4.18 Million |
| Net Income | -17.33 Million | -32.15 Million | -31.93 Million | -15.88 Million | -7.89 Million | -4.18 Million |
| Earnings Per Share Basic | -0.03 | -0.06 | -0.07 | -0.05 | -0.04 | -0.04 |
| Earnings Per Share Diluted | -0.04 | -0.06 | -0.07 | -0.05 | -0.04 | -0.04 |
| Weighted Average Shares Outstanding | 500 Million | 495.97 Million | 429.89 Million | 323.72 Million | 201.02 Million | 110.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 488.23 Million | 495.97 Million | 429.89 Million | 323.72 Million | 201.02 Million | 110.17 Million |
| Gross Margin | - | -1.64 | -30.31 | -9.42 | -3.91 | -0.22 |
| EBIT Margin | - | -85.78 | -1072.68 | -221.32 | -157.36 | -344.95 |
| Profit Margin | - | -83.83 | -889.65 | -205.58 | -170.38 | -338.78 |
| EBITDA | -20.72 Million | -32.9 Million | -34.84 Million | -16.9 Million | -7.7 Million | -4.16 Million |
| Earnings Before Tax Margin | - | -88.42 | -1103.99 | -231.74 | -162.26 | -346.16 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | - | 63.19 Thousand | 127.15 Thousand | 383.56 Thousand | 256.41 Thousand | 35.9 Thousand |
| Cost of Revenue | 522.25 Thousand | 585.34 Thousand | 494 Thousand | 1.01 Million | 516.92 Thousand | 1.12 Million |
| Gross Profit | -522.25 Thousand | -522.15 Thousand | -366.85 Thousand | -627.36 Thousand | -260.51 Thousand | -1.08 Million |
| Operating Expenses | 4.41 Million | 11.13 Million | 13.9 Million | 32.9 Million | 18.99 Million | 38.5 Million |
| Selling, General and Administrative Expenses | 4.41 Million | 11.13 Million | 13.9 Million | - | 18.99 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -905.86 Thousand | - | 482.67 Thousand |
| Cost and Expenses | 4.94 Million | 11.13 Million | 14.39 Million | 33.91 Million | 19.51 Million | 39.63 Million |
| Operating Income | -4.94 Million | -11.06 Million | -14.39 Million | -33.91 Million | -19.51 Million | -39.63 Million |
| Interest Expense | 88.5 Thousand | - | 22.79 Thousand | 47.62 Thousand | 24.83 Thousand | 48.07 Thousand |
| Income Tax Expense | -4.25 Million | -875.74 Thousand | -3.83 Million | -3.83 Million | -1.19 Million | -470.07 Thousand |
| Earnings before Tax | -8.7 Million | -13.45 Million | -17.28 Million | -38.31 Million | -21.02 Million | -36.01 Million |
| Net Income | -4.75 Million | -12.58 Million | -12.31 Million | -32.15 Million | -19.83 Million | -31.93 Million |
| Earnings Per Share Basic | -0.01 | -0.03 | -0.02 | - | -0.04 | - |
| Earnings Per Share Diluted | -0.01 | -0.03 | -0.02 | - | -0.04 | - |
| Weighted Average Shares Outstanding | 517.09 Million | 478.16 Million | 496.51 Million | 495.97 Million | 495.63 Million | 429.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 517.09 Million | 478.15 Million | 496.51 Million | 495.97 Million | 495.63 Million | 429.89 Million |
| Gross Margin | - | -8.26 | -2.89 | -1.64 | -1.02 | -30.31 |
| EBIT Margin | - | -177.72 | -109.36 | - | -74.09 | - |
| Profit Margin | - | -199.10 | -96.89 | -83.83 | -77.35 | -889.65 |
| EBITDA | -8.09 Million | -11.23 Million | -13.9 Million | - | -18.99 Million | - |
| Earnings Before Tax Margin | - | -175.17 | -113.25 | -88.42 | -76.10 | -1103.99 |
SYZ
2432
002110
VERO
GRMC
HCTI