AUD 0.03
(-3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 19.25 Million | 36.71 Million | 70.12 Million | 36.2 Million | 28.95 Million | 10.79 Million |
Total Current Assets | 5.88 Million | 14.89 Million | 42.93 Million | 22.85 Million | 9.01 Million | 482.17 Thousand |
Cash And Short Term Investments | 4.16 Million | 12.55 Million | 40.75 Million | 21.8 Million | 6.78 Million | 307.53 Thousand |
Cash and Cash Equivalents | 4.16 Million | 12.38 Million | 40.75 Million | 21.8 Million | 6.78 Million | 307.53 Thousand |
Short Term Investments | 6763.00 | 174.83 Thousand | - | - | - | - |
Net Receivables | 1.71 Million | 2.33 Million | 2.18 Million | 1.05 Million | 2.22 Million | 174.63 Thousand |
Inventory | -1.71 Million | -2.33 Million | -2.18 Million | -1.05 Million | -2.22 Million | -174.63 Thousand |
Other Current Assets | 1.71 Million | 2.33 Million | 2.18 Million | 1.05 Million | 2.22 Million | 174.63 Thousand |
Total Non-Current Assets | 13.37 Million | 21.82 Million | 27.19 Million | 13.35 Million | 19.94 Million | 10.22 Million |
Net PPE | 9.68 Million | 5.06 Million | 5.89 Million | 5.37 Million | 11.89 Million | 10.22 Million |
Good Will And Intangible Assets | - | - | 87.15 Thousand | 87.15 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 87.15 Thousand | 87.15 Thousand | - | - |
Long-Term Investments | 1.65 Million | 8.4 Million | 13.73 Million | 575.16 Thousand | 114.84 Thousand | 96.18 Thousand |
Tax Assets | - | - | - | -87.15 Thousand | - | - |
Other Non Current Assets | 2.02 Million | 8.36 Million | 7.47 Million | 7.4 Million | 7.93 Million | -96.18 Thousand |
Other Assets | - | 1.00 | - | - | - | 96.18 Thousand |
Total Liabilities | 2.99 Million | 6.32 Million | 6.61 Million | 5.49 Million | 10.92 Million | 294.61 Thousand |
Total Current Liabilities | 2.51 Million | 5.67 Million | 5.34 Million | 4.92 Million | 7.86 Million | 294.61 Thousand |
Account Payables | 315.46 Thousand | 2.86 Million | 2.39 Million | 1.24 Million | 1.5 Million | 139.17 Thousand |
Tax Payables | - | 33.81 Thousand | 56.27 Thousand | 2.41 Million | 5.04 Million | - |
Short Term Debt | 1 Million | 303.08 Thousand | 275.98 Thousand | 158.24 Thousand | 136.72 Thousand | - |
Deferred Revenue | 395.47 Thousand | 33.81 Thousand | 56.27 Thousand | 2.41 Million | 5.04 Million | - |
Other Current Liabilities | 808.21 Thousand | 2.47 Million | 2.62 Million | 1.11 Million | 1.17 Million | 155.44 Thousand |
Total Non Current Liabilities | 475.59 Thousand | 655.22 Thousand | 1.27 Million | 563.4 Thousand | 3.06 Million | - |
Long-Term Debt | - | 133.83 Thousand | 423.25 Thousand | 138.02 Thousand | 258.8 Thousand | - |
Deferred Revenue Non Current | - | - | - | -2.22 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 475.59 Thousand | 521.38 Thousand | 848.23 Thousand | 425.37 Thousand | 465.98 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.25 Million | 30.39 Million | 63.51 Million | 30.7 Million | 18.03 Million | 10.5 Million |
Stock Holders Equity | 20.05 Million | 31.51 Million | 62.65 Million | 26.81 Million | 18.14 Million | 10.5 Million |
Common Stock | 131.52 Million | 127.36 Million | 127.36 Million | 61.36 Million | 38.17 Million | 23.34 Million |
Retained Earnings | -119.83 Million | -105.81 Million | -73.65 Million | -41.72 Million | -21.38 Million | -13.48 Million |
Accumulated other comprehensive income | 8.36 Million | 9.96 Million | 8.94 Million | 7.17 Million | 1.35 Million | 613.68 Thousand |
Common Stock Equity | 20.05 Million | 31.51 Million | 62.65 Million | 26.81 Million | 18.14 Million | 10.5 Million |
Capital Lease Obligation | 117.7 Thousand | 133.83 Thousand | 423.25 Thousand | 138.02 Thousand | 258.8 Thousand | - |
Total Investments | 1.66 Million | 8.57 Million | 13.73 Million | 575.16 Thousand | 114.84 Thousand | 96.18 Thousand |
Total Debt | 1 Million | 436.91 Thousand | 699.23 Thousand | 296.27 Thousand | 395.52 Thousand | - |
Net Debt | -3.16 Million | -11.94 Million | -40.05 Million | -21.5 Million | -6.39 Million | -307.53 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 19.25 Million | 28.38 Million | 36.71 Million | 36.71 Million | 48.88 Million | 70.12 Million |
Total Current Assets | 5.88 Million | 7.15 Million | 14.89 Million | 14.89 Million | 23.68 Million | 42.93 Million |
Cash And Short Term Investments | 4.16 Million | 5.01 Million | 12.55 Million | 12.55 Million | 21.22 Million | 40.75 Million |
Cash and Cash Equivalents | 4.16 Million | 4.89 Million | 12.38 Million | 12.38 Million | 21.22 Million | 40.75 Million |
Short Term Investments | 6763.00 | 118.32 Thousand | 174.83 Thousand | 174.83 Thousand | - | - |
Net Receivables | 1.71 Million | 2.25 Million | 2.33 Million | 2.33 Million | 2.36 Million | 2.18 Million |
Inventory | -1.71 Million | -2.14 Million | -2.33 Million | -2.33 Million | - | -2.18 Million |
Other Current Assets | 1.71 Million | 2.14 Million | 2.33 Million | 2.33 Million | 100.01 Thousand | 2.18 Million |
Total Non-Current Assets | 13.37 Million | 21.23 Million | 21.82 Million | 21.82 Million | 25.19 Million | 27.19 Million |
Net PPE | 9.68 Million | 11.98 Million | 5.06 Million | 5.06 Million | 5.65 Million | 5.89 Million |
Good Will And Intangible Assets | - | - | - | - | - | 87.15 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 87.15 Thousand |
Long-Term Investments | 1.65 Million | 7.14 Million | 8.4 Million | 8.4 Million | 11.22 Million | 13.73 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.02 Million | 2.1 Million | 8.36 Million | 8.36 Million | 8.32 Million | 7.47 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 2.99 Million | 6.39 Million | 6.32 Million | 6.32 Million | 5.18 Million | 6.61 Million |
Total Current Liabilities | 2.51 Million | 5.83 Million | 5.67 Million | 5.67 Million | 4.4 Million | 5.34 Million |
Account Payables | 315.46 Thousand | 1.29 Million | 2.86 Million | 2.86 Million | 2.4 Million | 2.39 Million |
Tax Payables | - | 12.36 Thousand | 33.81 Thousand | 33.81 Thousand | 65.93 Thousand | 56.27 Thousand |
Short Term Debt | 1 Million | 2.8 Million | 303.08 Thousand | 303.08 Thousand | 295.65 Thousand | 275.98 Thousand |
Deferred Revenue | 395.47 Thousand | 12.36 Thousand | 33.81 Thousand | 33.81 Thousand | 65.93 Thousand | 56.27 Thousand |
Other Current Liabilities | 808.21 Thousand | 1.72 Million | 2.47 Million | 2.47 Million | 1.63 Million | 2.62 Million |
Total Non Current Liabilities | 475.59 Thousand | 566.74 Thousand | 655.22 Thousand | 655.22 Thousand | 780.97 Thousand | 1.27 Million |
Long-Term Debt | - | 99.52 Thousand | 133.83 Thousand | 133.83 Thousand | 273.53 Thousand | 423.25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 475.59 Thousand | 467.21 Thousand | 521.38 Thousand | 521.38 Thousand | 507.44 Thousand | 848.23 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 16.25 Million | 21.98 Million | 30.39 Million | 30.39 Million | 43.69 Million | 63.51 Million |
Stock Holders Equity | 20.05 Million | 22.9 Million | 31.51 Million | 31.51 Million | 43.79 Million | 62.65 Million |
Common Stock | 131.52 Million | 131.17 Million | 127.36 Million | 127.36 Million | 127.36 Million | 127.36 Million |
Retained Earnings | -119.83 Million | -118.39 Million | -105.81 Million | -105.81 Million | -93.49 Million | -73.65 Million |
Accumulated other comprehensive income | 8.36 Million | 10.12 Million | 9.96 Million | 9.96 Million | 9.92 Million | 8.94 Million |
Common Stock Equity | 20.05 Million | 22.9 Million | 31.51 Million | 31.51 Million | 43.79 Million | 62.65 Million |
Capital Lease Obligation | 117.7 Thousand | 402.88 Thousand | 133.83 Thousand | 133.83 Thousand | 273.53 Thousand | 423.25 Thousand |
Total Investments | 1.66 Million | 7.26 Million | 8.57 Million | 8.57 Million | 11.22 Million | 13.73 Million |
Total Debt | 1 Million | 2.8 Million | 436.91 Thousand | 436.91 Thousand | 569.18 Thousand | 699.23 Thousand |
Net Debt | -3.16 Million | -2.09 Million | -11.94 Million | -11.94 Million | -20.65 Million | -40.05 Million |
SYZ
2432
002110
VERO
GRMC
HCTI