AUD 0.57
(4.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13 Million | 7.23 Million | 4.11 Million | 2.31 Million | 866.13 Thousand | 386.59 Thousand |
Cost of Revenue | 5.33 Million | 3.18 Million | 1.73 Million | 1.24 Million | 634.92 Thousand | 165.1 Thousand |
Gross Profit | 7.66 Million | 4.05 Million | 2.37 Million | 1.07 Million | 231.21 Thousand | 221.49 Thousand |
Operating Expenses | 7.91 Million | 7.33 Million | 7.15 Million | 6.59 Million | 2.83 Million | 2.11 Million |
Selling, General and Administrative Expenses | 9.58 Million | 7.33 Million | 5.83 Million | 6.59 Million | 2.83 Million | 1.99 Million |
Research and Development Expenses | - | - | - | - | 87.99 Thousand | 118.48 Thousand |
Other Expenses | - | 371.33 Thousand | 280.17 Thousand | - | 87.99 Thousand | - |
Cost and Expenses | 14.92 Million | 10.51 Million | 8.88 Million | 7.84 Million | 3.47 Million | 2.28 Million |
Operating Income | -1.91 Million | -3.27 Million | -4.5 Million | -5.52 Million | -2.6 Million | -1.89 Million |
Interest Expense | 165.32 Thousand | 31.28 Thousand | 33.83 Thousand | 67.77 Thousand | 31.45 Thousand | 4323.00 |
Income Tax Expense | -314.93 Thousand | -327.73 Thousand | 314 Thousand | -179.25 Thousand | -136.61 Thousand | -2 Million |
Earnings before Tax | -1.98 Million | -3.4 Million | -4.54 Million | -5.56 Million | -3.29 Million | -2.01 Million |
Net Income | -1.67 Million | -3.07 Million | -4.54 Million | -5.38 Million | -3.16 Million | -2.01 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 208.04 Million | 200.76 Million | 199.9 Million | 199.9 Million | 199.9 Million | 199.9 Million |
Weighted Average Shares Outstanding (Diluted) | 208.04 Million | 200.76 Million | 199.9 Million | 199.9 Million | 199.9 Million | 199.9 Million |
Gross Margin | 0.59 | 0.56 | 0.58 | 0.46 | 0.27 | 0.57 |
EBIT Margin | -0.12 | -0.42 | -1.08 | -2.34 | -2.99 | -4.90 |
Profit Margin | -0.13 | -0.43 | -1.10 | -2.32 | -3.65 | -5.20 |
EBITDA | -1.57 Million | -3.05 Million | -4.64 Million | -5.38 Million | -3.24 Million | -3274.00 |
Earnings Before Tax Margin | -0.15 | -0.45 | -1.10 | -2.38 | -3.01 | -4.90 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.99 Million | 13 Million | 6.01 Million | 3 Million | 7.23 Million | 3.85 Million |
Cost of Revenue | 2.82 Million | 5.33 Million | 2.51 Million | 1.19 Million | 3.18 Million | 1.69 Million |
Gross Profit | 4.17 Million | 7.66 Million | 3.49 Million | 1.81 Million | 4.05 Million | 2.16 Million |
Operating Expenses | 4.49 Million | 9.58 Million | 5.08 Million | 2.55 Million | 7.33 Million | 3.86 Million |
Selling, General and Administrative Expenses | 4.49 Million | - | 5.08 Million | 2.54 Million | - | 3.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 371.33 Thousand | - |
Cost and Expenses | 7.32 Million | 14.92 Million | 7.6 Million | 3.74 Million | 10.51 Million | 5.55 Million |
Operating Income | -328.49 Thousand | -1.91 Million | -1.58 Million | -916.68 Thousand | -3.27 Million | -1.7 Million |
Interest Expense | 94.99 Thousand | 165.32 Thousand | 70.32 Thousand | - | 31.28 Thousand | 98.99 Thousand |
Income Tax Expense | -2.00 | -314.93 Thousand | -314.93 Thousand | - | -327.73 Thousand | -327.73 Thousand |
Earnings before Tax | -144.81 Thousand | -1.98 Million | -1.84 Million | -762.69 Thousand | -3.4 Million | -1.66 Million |
Net Income | -144.81 Thousand | -1.67 Million | -1.52 Million | -762.69 Thousand | -3.07 Million | -1.33 Million |
Earnings Per Share Basic | -0.00 | - | -0.01 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 208.04 Million | 208.04 Million | 203.38 Million | 203.38 Million | 200.76 Million | 201.81 Million |
Weighted Average Shares Outstanding (Diluted) | 208.04 Million | 208.04 Million | 203.38 Million | 203.65 Million | 200.76 Million | 201.81 Million |
Gross Margin | 0.60 | 0.59 | 0.58 | 0.60 | 0.56 | 0.56 |
EBIT Margin | -0.03 | - | -0.24 | -0.28 | - | -0.41 |
Profit Margin | -0.02 | -0.13 | -0.25 | -0.25 | -0.43 | -0.35 |
EBITDA | -210.96 Thousand | - | -1.46 Million | -854.66 Thousand | - | -1.58 Million |
Earnings Before Tax Margin | -0.05 | -0.15 | -0.26 | -0.30 | -0.45 | -0.44 |
0TZZ
GODREJIND
NCDL
BMGB4
UPMMY
8941