AUD 0.57
(4.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.27 Million | 7.55 Million | 8.25 Million | 11.09 Million | 1.94 Million | 1.81 Million |
Total Current Assets | 7.7 Million | 6.77 Million | 7.64 Million | 10.98 Million | 1.78 Million | 1.29 Million |
Cash And Short Term Investments | 2.86 Million | 2.26 Million | 5.49 Million | 9.2 Million | 473.5 Thousand | 480.3 Thousand |
Cash and Cash Equivalents | 2.86 Million | 2.26 Million | 5.49 Million | 9.2 Million | 473.5 Thousand | 480.3 Thousand |
Short Term Investments | - | - | - | - | - | 42.25 Thousand |
Net Receivables | 2.87 Million | 1.44 Million | 794.14 Thousand | 738 Thousand | 350.17 Thousand | 320.94 Thousand |
Inventory | 1.88 Million | 3.02 Million | 1.16 Million | 1.02 Million | 932.47 Thousand | 451.97 Thousand |
Other Current Assets | 81.36 Thousand | 45.9 Thousand | 55.93 Thousand | 1.04 Million | 28.3 Thousand | 42.25 Thousand |
Total Non-Current Assets | 568.3 Thousand | 788.25 Thousand | 607.69 Thousand | 106 Thousand | 162.19 Thousand | 520 Thousand |
Net PPE | 568.3 Thousand | 788.25 Thousand | 607.69 Thousand | 106 Thousand | 155.47 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | 6719.00 | 520 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 6719.00 | 520 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -788.25 Thousand | -607.69 Thousand | - | -162.19 Thousand | - |
Other Assets | - | 1.00 | - | -0.00 | - | - |
Total Liabilities | 5.37 Million | 3.97 Million | 1.72 Million | 920 Thousand | 997.1 Thousand | 610.83 Thousand |
Total Current Liabilities | 5.14 Million | 2.98 Million | 1.35 Million | 855 Thousand | 508.92 Thousand | 568.55 Thousand |
Account Payables | 2.49 Million | 2.27 Million | 994.89 Thousand | 686 Thousand | 264.82 Thousand | 306.14 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.12 Million | 224.6 Thousand | 91.7 Thousand | 16 Thousand | 16.35 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.52 Million | 487.41 Thousand | 264.26 Thousand | 153 Thousand | 227.75 Thousand | 262.4 Thousand |
Total Non Current Liabilities | 229.73 Thousand | 986.63 Thousand | 375.34 Thousand | 65 Thousand | 488.18 Thousand | 42.28 Thousand |
Long-Term Debt | - | 645.24 Thousand | 375.34 Thousand | 65 Thousand | 488.18 Thousand | 42.28 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 229.73 Thousand | 341.39 Thousand | - | - | -488.18 Thousand | -42.28 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.9 Million | 3.58 Million | 6.52 Million | 10.17 Million | 949.53 Thousand | 1.2 Million |
Stock Holders Equity | 2.9 Million | 3.58 Million | 6.52 Million | 10.17 Million | 949.53 Thousand | 1.2 Million |
Common Stock | 21.72 Million | 20.76 Million | 20.63 Million | 20.79 Million | 5.87 Million | 3.04 Million |
Retained Earnings | -19.26 Million | -17.59 Million | -14.53 Million | -11.11 Million | -5.05 Million | -2.01 Million |
Accumulated other comprehensive income | 444.21 Thousand | 421.25 Thousand | 415.44 Thousand | 488 Thousand | 52.2 Thousand | 174 Thousand |
Common Stock Equity | 2.9 Million | 3.58 Million | 6.52 Million | 10.17 Million | 949.53 Thousand | 1.2 Million |
Capital Lease Obligation | 177.17 Thousand | 275.76 Thousand | 467.04 Thousand | - | - | - |
Total Investments | - | - | - | - | - | 42.25 Thousand |
Total Debt | 1.3 Million | 1.14 Million | 467.04 Thousand | 81 Thousand | 504.53 Thousand | 42.28 Thousand |
Net Debt | -1.56 Million | -1.11 Million | -5.02 Million | -9.12 Million | 31.03 Thousand | -438.01 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 8.27 Million | 8.27 Million | 7.17 Million | 7.17 Million | 7.55 Million | 8.12 Million |
Total Current Assets | 7.7 Million | 7.7 Million | 6.49 Million | 6.49 Million | 6.77 Million | 7.51 Million |
Cash And Short Term Investments | 2.86 Million | 2.86 Million | 2.02 Million | 2.02 Million | 2.26 Million | 5.49 Million |
Cash and Cash Equivalents | 2.86 Million | 2.86 Million | 2.02 Million | 2.02 Million | 2.26 Million | 5.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.87 Million | 2.87 Million | 2.27 Million | 2.27 Million | 1.44 Million | 794.14 Thousand |
Inventory | 1.88 Million | 1.88 Million | 2.08 Million | 2.08 Million | 3.02 Million | 1.16 Million |
Other Current Assets | 81.36 Thousand | 81.36 Thousand | 114.94 Thousand | 114.94 Thousand | 45.9 Thousand | 55.93 Thousand |
Total Non-Current Assets | 568.3 Thousand | 568.3 Thousand | 676.27 Thousand | 676.27 Thousand | 788.25 Thousand | 607.69 Thousand |
Net PPE | 568.3 Thousand | 568.3 Thousand | 676.27 Thousand | 676.27 Thousand | 788.25 Thousand | 607.69 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | - | - | -788.25 Thousand | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 5.37 Million | 5.37 Million | 5.02 Million | 5.02 Million | 3.97 Million | 1.59 Million |
Total Current Liabilities | 5.14 Million | 5.14 Million | 4.64 Million | 4.64 Million | 2.98 Million | 1.22 Million |
Account Payables | 2.49 Million | 2.49 Million | 1.84 Million | 1.84 Million | 2.27 Million | 994.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.12 Million | 1.12 Million | 1.15 Million | 1.04 Million | 224.6 Thousand | 91.7 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.52 Million | 1.52 Million | 1.64 Million | 1.75 Million | 487.41 Thousand | 133.59 Thousand |
Total Non Current Liabilities | 229.73 Thousand | 229.73 Thousand | 384.05 Thousand | 384.06 Thousand | 986.63 Thousand | 375.34 Thousand |
Long-Term Debt | - | - | 76.48 Thousand | 299.64 Thousand | 645.24 Thousand | 375.34 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 229.73 Thousand | 229.73 Thousand | 307.57 Thousand | 84.42 Thousand | 341.39 Thousand | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 2.9 Million | 2.9 Million | 2.14 Million | 2.14 Million | 3.58 Million | 6.52 Million |
Stock Holders Equity | 2.9 Million | 2.9 Million | 2.14 Million | 2.14 Million | 3.58 Million | 6.52 Million |
Common Stock | 21.72 Million | 21.72 Million | 20.83 Million | 20.83 Million | 20.76 Million | 20.63 Million |
Retained Earnings | -19.26 Million | -19.26 Million | -19.12 Million | -19.12 Million | -17.59 Million | -14.53 Million |
Accumulated other comprehensive income | 444.21 Thousand | 444.21 Thousand | 432.98 Thousand | 432.98 Thousand | 421.25 Thousand | 415.44 Thousand |
Common Stock Equity | 2.9 Million | 2.9 Million | 2.14 Million | 2.14 Million | 3.58 Million | 6.52 Million |
Capital Lease Obligation | 177.17 Thousand | 177.17 Thousand | 223.15 Thousand | 326.85 Thousand | 275.76 Thousand | 467.04 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.3 Million | 1.3 Million | 1.45 Million | 1.34 Million | 1.14 Million | 467.04 Thousand |
Net Debt | -1.56 Million | -1.56 Million | -573.04 Thousand | -676.74 Thousand | -1.11 Million | -5.02 Million |
0TZZ
GODREJIND
NCDL
BMGB4
UPMMY
8941