AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 484.68 Thousand | 915.03 Thousand | 927.24 Thousand | 51.13 Thousand | 235.63 Thousand | 1.02 Million |
Cost of Revenue | 278.31 Thousand | 4.01 Million | 2.76 Million | 2.43 Million | 2.01 Million | 605.75 Thousand |
Gross Profit | 206.37 Thousand | -3.1 Million | -1.84 Million | -2.38 Million | -1.78 Million | 419.29 Thousand |
Operating Expenses | 5.94 Million | 2.89 Million | 2.11 Million | 2.62 Million | 4.41 Million | 3.69 Million |
Selling, General and Administrative Expenses | 5.67 Million | 2.24 Million | 1.85 Million | 1.4 Million | 1.7 Million | 3.08 Million |
Research and Development Expenses | 267.62 Thousand | 650.77 Thousand | 268.67 Thousand | 1.21 Million | 2.7 Million | 1.48 Million |
Other Expenses | - | 957.15 Thousand | 892.25 Thousand | 1.74 Million | 1.67 Million | 1.3 Million |
Cost and Expenses | 6.22 Million | 6.91 Million | 4.88 Million | 5.05 Million | 6.43 Million | 4.29 Million |
Operating Income | -5.73 Million | -5.99 Million | -3.96 Million | -5 Million | -6.19 Million | -4.49 Million |
Interest Expense | 126.44 Thousand | 30.47 Thousand | - | - | - | 29.58 Thousand |
Income Tax Expense | -821.43 Thousand | -934.77 Thousand | -793.3 Thousand | -1.22 Million | -1.53 Million | -1.17 Million |
Earnings before Tax | -6.63 Million | -5.97 Million | -3.85 Million | -4.45 Million | -6.03 Million | -3.25 Million |
Net Income | -5.81 Million | -5.04 Million | -3.05 Million | -3.22 Million | -4.5 Million | -3.25 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.18 Billion | 614.38 Million | 598.19 Million | 594.47 Million | 568.1 Million | 493.63 Million |
Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 614.32 Million | 598.18 Million | 594.42 Million | 568.09 Million | 496.31 Million |
Gross Margin | 0.43 | -3.39 | -1.99 | -46.67 | -7.57 | 0.41 |
EBIT Margin | -13.06 | -6.50 | -4.26 | -97.64 | -26.20 | -4.35 |
Profit Margin | -11.99 | -5.51 | -3.30 | -63.12 | -19.10 | -3.18 |
EBITDA | -6.32 Million | -4.96 Million | -3.95 Million | -4.89 Million | -6.17 Million | -4.46 Million |
Earnings Before Tax Margin | -11.83 | -6.55 | -4.27 | -97.93 | -26.31 | -4.39 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 484.68 Thousand | 158.72 Thousand | 325.96 Thousand | 394.43 Thousand | 915.03 Thousand | 520.59 Thousand |
Cost of Revenue | 5 Million | 2.33 Million | 2.66 Million | 2.06 Million | 4.01 Million | 1.95 Million |
Gross Profit | -4.51 Million | -2.17 Million | -2.34 Million | -1.66 Million | -3.1 Million | -1.43 Million |
Operating Expenses | 1.97 Million | 973.96 Thousand | 1 Million | 1.68 Million | 2.89 Million | 1.21 Million |
Selling, General and Administrative Expenses | - | 892.49 Thousand | 818.72 Thousand | 1.48 Million | - | 757.4 Thousand |
Research and Development Expenses | - | 81.46 Thousand | 186.15 Thousand | 197.98 Thousand | - | 452.79 Thousand |
Other Expenses | - | - | - | - | 957.15 Thousand | - |
Cost and Expenses | 6.98 Million | 3.3 Million | 3.67 Million | 3.74 Million | 6.91 Million | 3.16 Million |
Operating Income | -6.49 Million | -3.15 Million | -3.34 Million | -3.35 Million | -5.99 Million | -2.64 Million |
Interest Expense | 126.44 Thousand | 60.29 Thousand | 66.15 Thousand | 30.47 Thousand | 30.47 Thousand | - |
Income Tax Expense | -821.43 Thousand | -370 Thousand | -451.43 Thousand | -434.77 Thousand | -934.77 Thousand | -500 Thousand |
Earnings before Tax | -6.63 Million | -3.25 Million | -3.38 Million | -3.35 Million | -5.97 Million | -2.61 Million |
Net Income | -5.81 Million | -2.88 Million | -2.92 Million | -2.92 Million | -5.04 Million | -2.11 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.18 Billion | 1.44 Billion | 791.86 Million | 630.12 Million | 648.07 Million | 598.63 Million |
Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.44 Billion | 795.37 Million | 630.08 Million | 648.07 Million | 598.56 Million |
Gross Margin | -9.32 | -13.71 | -7.18 | -4.23 | -3.39 | -2.75 |
EBIT Margin | - | -19.43 | -10.08 | -8.41 | - | -5.06 |
Profit Margin | -11.99 | -18.17 | -8.99 | -7.41 | -5.51 | -4.07 |
EBITDA | - | -3.08 Million | -3.28 Million | -3.31 Million | - | -2.63 Million |
Earnings Before Tax Margin | -13.40 | -19.85 | -10.27 | -8.50 | -6.55 | -5.08 |
NICE
JAMNAAUTO
RATNAMANI
SAFARI
KSCL
KIRIINDUS