AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.64 Million | 6.3 Million | 6.96 Million | 8.81 Million | 10.85 Million | 6.52 Million |
Total Current Assets | 4.37 Million | 6.07 Million | 4.75 Million | 7.61 Million | 10.79 Million | 6.36 Million |
Cash And Short Term Investments | 172.33 Thousand | 1.72 Million | 2.75 Million | 5.91 Million | 7.92 Million | 3.84 Million |
Cash and Cash Equivalents | 172.33 Thousand | 1.72 Million | 2.75 Million | 3.91 Million | 5.92 Million | 3.84 Million |
Short Term Investments | - | - | - | 2 Million | 2 Million | - |
Net Receivables | 88.95 Thousand | 1.05 Million | 1.12 Million | 1.1 Million | 1.56 Million | 664.94 Thousand |
Inventory | 3.29 Million | 3.21 Million | 795.92 Thousand | 546.01 Thousand | 1.27 Million | 585.36 Thousand |
Other Current Assets | 800 Thousand | 77 Thousand | 88.19 Thousand | 40.61 Thousand | 32.66 Thousand | 1.26 Million |
Total Non-Current Assets | 268.86 Thousand | 228.66 Thousand | 2.2 Million | 1.2 Million | 60.85 Thousand | 125.81 Thousand |
Net PPE | 268.86 Thousand | 228.66 Thousand | 37.39 Thousand | 45.95 Thousand | 60.85 Thousand | 125.81 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 27.75 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -228.66 Thousand | 2.16 Million | 1.15 Million | -60.85 Thousand | -27.75 Thousand |
Other Assets | - | 1.00 | - | - | - | 27.75 Thousand |
Total Liabilities | 3.93 Million | 3.93 Million | 2.59 Million | 1.76 Million | 694.67 Thousand | 922.23 Thousand |
Total Current Liabilities | 3.82 Million | 3.81 Million | 2.45 Million | 516.26 Thousand | 605.74 Thousand | 833.3 Thousand |
Account Payables | 266.25 Thousand | 374.52 Thousand | 156.68 Thousand | 289.65 Thousand | 527.77 Thousand | 622.11 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 600 Thousand | 721.04 Thousand | - | - | - | -7699.00 |
Deferred Revenue | 2.23 Million | 2.28 Million | 1.88 Million | - | - | 7699.00 |
Other Current Liabilities | 721.58 Thousand | 435.53 Thousand | 407.83 Thousand | 226.61 Thousand | 77.96 Thousand | 211.19 Thousand |
Total Non Current Liabilities | 115.33 Thousand | 127.74 Thousand | 147.08 Thousand | 1.24 Million | 88.93 Thousand | 88.93 Thousand |
Long-Term Debt | - | 85.34 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | 1.12 Million | 1.12 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 115.33 Thousand | 42.39 Thousand | -975.91 Thousand | 125.08 Thousand | 88.93 Thousand | 88.93 Thousand |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 708.88 Thousand | 2.36 Million | 4.36 Million | 7.05 Million | 10.16 Million | 5.59 Million |
Stock Holders Equity | 708.88 Thousand | 2.36 Million | 4.36 Million | 7.05 Million | 10.16 Million | 5.59 Million |
Common Stock | 49.13 Million | 45.31 Million | 42.57 Million | 42.56 Million | 42.41 Million | 33.44 Million |
Retained Earnings | -54.45 Million | -48.64 Million | -43.6 Million | -40.54 Million | -37.31 Million | -32.81 Million |
Accumulated other comprehensive income | 6.03 Million | 5.69 Million | 5.38 Million | 5.03 Million | 5.06 Million | 4.97 Million |
Common Stock Equity | 708.88 Thousand | 2.36 Million | 4.36 Million | 7.05 Million | 10.16 Million | 5.59 Million |
Capital Lease Obligation | 127.66 Thousand | 85.34 Thousand | - | - | - | - |
Total Investments | - | - | - | 2 Million | 2 Million | 27.75 Thousand |
Total Debt | 600 Thousand | 806.39 Thousand | - | - | - | - |
Net Debt | 427.66 Thousand | -916.44 Thousand | -2.75 Million | -3.91 Million | -5.92 Million | -3.84 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 4.64 Million | 4.64 Million | 4.54 Million | 6.3 Million | 6.3 Million | 5.18 Million |
Total Current Assets | 4.37 Million | 4.37 Million | 4.25 Million | 6.07 Million | 6.07 Million | 3.01 Million |
Cash And Short Term Investments | 172.33 Thousand | 172.33 Thousand | 239.11 Thousand | 1.72 Million | 1.72 Million | 575.17 Thousand |
Cash and Cash Equivalents | 172.33 Thousand | 172.33 Thousand | 239.11 Thousand | 1.72 Million | 1.72 Million | 575.17 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 888.95 Thousand | 88.95 Thousand | 537.14 Thousand | 1.05 Million | 1.05 Million | 1.41 Million |
Inventory | 3.29 Million | 3.29 Million | 3.39 Million | 3.21 Million | 3.21 Million | 881.51 Thousand |
Other Current Assets | 15.28 Thousand | 800 Thousand | 83.21 Thousand | 77 Thousand | 77 Thousand | 142.98 Thousand |
Total Non-Current Assets | 268.86 Thousand | 268.86 Thousand | 286.72 Thousand | 228.66 Thousand | 228.66 Thousand | 2.17 Million |
Net PPE | 268.86 Thousand | 268.86 Thousand | 286.72 Thousand | 228.66 Thousand | 228.66 Thousand | 29.14 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -228.66 Thousand | -228.66 Thousand | 2.14 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 3.93 Million | 3.93 Million | 3.35 Million | 3.93 Million | 3.93 Million | 2.72 Million |
Total Current Liabilities | 3.82 Million | 3.82 Million | 3.24 Million | 3.81 Million | 3.81 Million | 2.65 Million |
Account Payables | 284.59 Thousand | 266.25 Thousand | 174.15 Thousand | 374.52 Thousand | 374.52 Thousand | 264.06 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 660.99 Thousand | 600 Thousand | 366.14 Thousand | 721.04 Thousand | 721.04 Thousand | - |
Deferred Revenue | 2.23 Million | 2.23 Million | 2.24 Million | 2.28 Million | 2.28 Million | 1.86 Million |
Other Current Liabilities | 642.25 Thousand | 721.58 Thousand | 455.37 Thousand | 435.53 Thousand | 435.53 Thousand | 532.41 Thousand |
Total Non Current Liabilities | 115.33 Thousand | 115.33 Thousand | 115.33 Thousand | 127.74 Thousand | 127.74 Thousand | 63.55 Thousand |
Long-Term Debt | - | - | 66.66 Thousand | 85.34 Thousand | 85.34 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 115.33 Thousand | 115.33 Thousand | 48.66 Thousand | 42.39 Thousand | 42.39 Thousand | 63.55 Thousand |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 708.88 Thousand | 708.88 Thousand | 1.18 Million | 2.36 Million | 2.36 Million | 2.46 Million |
Stock Holders Equity | 708.88 Thousand | 708.88 Thousand | 1.18 Million | 2.36 Million | 2.36 Million | 2.46 Million |
Common Stock | 49.13 Million | 49.13 Million | 46.92 Million | 45.31 Million | 45.31 Million | 42.57 Million |
Retained Earnings | -54.45 Million | -54.45 Million | -51.57 Million | -48.64 Million | -48.64 Million | -45.72 Million |
Accumulated other comprehensive income | 6.03 Million | 6.03 Million | 5.83 Million | 5.69 Million | 5.69 Million | 5.6 Million |
Common Stock Equity | 708.88 Thousand | 708.88 Thousand | 1.18 Million | 2.36 Million | 2.36 Million | 2.46 Million |
Capital Lease Obligation | 66.66 Thousand | 127.66 Thousand | 66.66 Thousand | 85.34 Thousand | 85.34 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 727.66 Thousand | 600 Thousand | 432.81 Thousand | 806.39 Thousand | 806.39 Thousand | - |
Net Debt | 555.32 Thousand | 427.66 Thousand | 193.7 Thousand | -916.44 Thousand | -916.44 Thousand | -575.17 Thousand |
NICE
JAMNAAUTO
RATNAMANI
SAFARI
KSCL
KIRIINDUS