AUD 10.42
(-0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 57.76 Million | 58.68 Million | 74.95 Million | 43.75 Million | 43.36 Million | 57.89 Million |
Cost of Revenue | 5.21 Million | -5.12 Million | -2.8 Million | -2.36 Million | -3.16 Million | -4.63 Million |
Gross Profit | 52.54 Million | 63.8 Million | 77.76 Million | 46.12 Million | 46.52 Million | 62.53 Million |
Operating Expenses | 1.51 Million | 1.48 Million | 1.42 Million | 1.39 Million | 1.41 Million | 1.27 Million |
Selling, General and Administrative Expenses | 1.51 Million | 1.49 Million | 1.42 Million | 1.39 Million | 1.41 Million | 1.27 Million |
Research and Development Expenses | - | 0.90 | 0.95 | 0.92 | 0.90 | - |
Other Expenses | - | 126 Million | 125.12 Million | 124.8 Million | 124.48 Million | - |
Cost and Expenses | 1.51 Million | -1.48 Million | -1.42 Million | -1.39 Million | -1.41 Million | -1.27 Million |
Operating Income | 56.25 Million | 62.31 Million | 76.34 Million | 44.72 Million | 45.11 Million | 61.25 Million |
Interest Expense | 5.08 Million | 5.12 Million | 2.8 Million | 2.36 Million | 3.16 Million | 4.63 Million |
Income Tax Expense | 2.04 Million | 832 Thousand | 1.54 Million | 1.85 Million | 804 Thousand | 846 Thousand |
Earnings before Tax | 51.16 Million | 57.19 Million | 73.53 Million | 42.36 Million | 41.94 Million | 56.62 Million |
Net Income | 49.11 Million | 56.36 Million | 71.98 Million | 40.5 Million | 41.14 Million | 55.77 Million |
Earnings Per Share Basic | 0.39 | 0.45 | 0.57 | 0.33 | 0.33 | 0.45 |
Earnings Per Share Diluted | 0.39 | 0.45 | 0.57 | 0.33 | 0.33 | 0.45 |
Weighted Average Shares Outstanding | 126.08 Million | 126 Million | 125.12 Million | 124.8 Million | 124.48 Million | 124.18 Million |
Weighted Average Shares Outstanding (Diluted) | 126.08 Million | 126 Million | 125.12 Million | 124.8 Million | 124.48 Million | 124.18 Million |
Gross Margin | 0.91 | 1.09 | 1.04 | 1.05 | 1.07 | 1.08 |
EBIT Margin | 0.97 | 1.06 | 1.02 | 1.02 | 1.04 | -0.16 |
Profit Margin | 0.85 | 0.96 | 0.96 | 0.93 | 0.95 | 0.96 |
EBITDA | 56.25 Million | 62.32 Million | 76.35 Million | 44.73 Million | 45.12 Million | -4.63 Million |
Earnings Before Tax Margin | 0.97 | 1.06 | 1.02 | 1.02 | 1.04 | 1.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 57.76 Million | 29.37 Million | 14.68 Million | 28.38 Million | 14.19 Million | 29.94 Million |
Cost of Revenue | 5000.00 | 28.61 Million | - | 14.19 Million | - | 14.97 Million |
Gross Profit | 57.75 Million | 763 Thousand | 14.68 Million | 14.19 Million | 14.19 Million | 14.97 Million |
Operating Expenses | -1.5 Million | 0.88 | 381.5 Thousand | 373.99 Thousand | 373.99 Thousand | 374.99 Thousand |
Selling, General and Administrative Expenses | - | 381.5 Thousand | 381.5 Thousand | 374 Thousand | 374 Thousand | 375 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.5 Million | 0.88 | - | 0.89 | - | 0.90 |
Cost and Expenses | 1.51 Million | 28.61 Million | 381.5 Thousand | 748 Thousand | 373.99 Thousand | 750 Thousand |
Operating Income | 56.25 Million | 24.8 Million | 14.3 Million | 27.63 Million | 13.81 Million | 29.19 Million |
Interest Expense | - | - | - | - | - | 1.13 Million |
Income Tax Expense | 2.04 Million | 0.20 | 573 Thousand | 900 Thousand | 450 Thousand | 622 Thousand |
Earnings before Tax | 51.16 Million | 0.20 | 12.97 Million | 25.21 Million | 12.6 Million | 26.92 Million |
Net Income | 49.11 Million | 125.7 Million | 12.4 Million | 24.31 Million | 12.15 Million | 26.3 Million |
Earnings Per Share Basic | - | 1.00 | 0.10 | 0.19 | 0.10 | 0.21 |
Earnings Per Share Diluted | - | 1.00 | 0.10 | 0.19 | 0.10 | 0.21 |
Weighted Average Shares Outstanding | 126.08 Million | 126.08 Million | 125.76 Million | 126.48 Million | 126.41 Million | 126.25 Million |
Weighted Average Shares Outstanding (Diluted) | 126.08 Million | 126.08 Million | 125.76 Million | 126.48 Million | 126.41 Million | 126.25 Million |
Gross Margin | 1.00 | 0.03 | 1.00 | 0.50 | 1.00 | 0.50 |
EBIT Margin | - | 0.04 | 0.97 | 0.49 | 0.97 | 0.49 |
Profit Margin | 0.85 | 4.28 | 0.84 | 0.86 | 0.86 | 0.88 |
EBITDA | - | 1.14 Million | 14.3 Million | 13.82 Million | 13.82 Million | 14.59 Million |
Earnings Before Tax Margin | 0.97 | 0.84 | 0.97 | 0.97 | 0.97 | 0.97 |
GFSA3
BMEB4
3317
EQFN
KPIL
TKO