AUD 10.42
(-0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.53 Billion | 1.43 Billion | 1.38 Billion | 1.44 Billion | 1.15 Billion | 1.32 Billion |
Total Current Assets | 22.75 Million | 11.83 Million | 12.2 Million | 9.58 Million | 21.02 Million | 95.77 Million |
Cash And Short Term Investments | 16.38 Million | 5.13 Million | 6.73 Million | 5.21 Million | 18.57 Million | 83.83 Million |
Cash and Cash Equivalents | 16.38 Million | 5.13 Million | 6.73 Million | 5.21 Million | 18.57 Million | 83.83 Million |
Short Term Investments | - | 108 Thousand | 117 Thousand | - | - | - |
Net Receivables | 6.25 Million | 6.17 Million | 5.16 Million | 4.25 Million | 2.22 Million | 11.85 Million |
Inventory | 104 Thousand | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | -6.25 Million | 525.99 Thousand | 307.99 Thousand | 113.99 Thousand | 223.99 Thousand | 5.18 Million |
Total Non-Current Assets | 1.51 Billion | 1.41 Billion | 1.37 Billion | 1.43 Billion | 1.13 Billion | 1.22 Billion |
Net PPE | 14 Thousand | 11 Thousand | 21 Thousand | 194 Thousand | 263 Thousand | 3000.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.51 Billion | 1.41 Billion | 1.37 Billion | 1.43 Billion | 1.13 Billion | 1.22 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.51 Billion | -96 Thousand | -27 Thousand | -1.43 Billion | -1.13 Billion | -1.22 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 327.45 Million | 294.41 Million | 347.72 Million | 346.62 Million | 223.24 Million | 283.7 Million |
Total Current Liabilities | 2.05 Million | 1.41 Million | 5.97 Million | 66.11 Million | 15.81 Million | 21.28 Million |
Account Payables | 360 Thousand | 1.37 Million | 5.95 Million | 253 Thousand | 279 Thousand | 159 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60 Thousand | 14 Thousand | 84 Thousand | 65 Million | 15 Million | 20 Million |
Deferred Revenue | 1.44 Million | -14 Thousand | -84 Thousand | -65.09 Million | -15.17 Million | -20 Million |
Other Current Liabilities | 186 Thousand | 35 Thousand | 17 Thousand | 65.96 Million | 15.7 Million | 21.12 Million |
Total Non Current Liabilities | 325.39 Million | 86 Million | 167.5 Million | 70 Million | 70 Million | 80 Million |
Long-Term Debt | 77 Million | 86 Million | 167.5 Million | 70 Million | 70 Million | 80 Million |
Deferred Revenue Non Current | -247.9 Million | -120.98 Million | -6.72 Million | -140.4 Million | -67.15 Million | -102.37 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 248.16 Million | -86 Million | -167.5 Million | -70 Million | -70 Million | -80 Million |
Other Liabilities | - | 207 Million | 174.25 Million | 210.5 Million | 137.43 Million | 182.42 Million |
Total Equity | 1.2 Billion | 1.13 Billion | 1.04 Billion | 1.09 Billion | 933.16 Million | 1.04 Billion |
Stock Holders Equity | 1.2 Billion | 1.13 Billion | 1.04 Billion | 1.09 Billion | 933.16 Million | 1.04 Billion |
Common Stock | 439.09 Million | 464.31 Million | 454.37 Million | 451.26 Million | 448.41 Million | 445.67 Million |
Retained Earnings | 176.17 Million | 671.37 Million | 587.13 Million | 136.98 Million | 141.37 Million | 145.01 Million |
Accumulated other comprehensive income | 591.46 Million | 489.65 Million | 423.17 Million | 507.96 Million | 343.37 Million | 451.2 Million |
Common Stock Equity | 1.2 Billion | 1.13 Billion | 1.04 Billion | 1.09 Billion | 933.16 Million | 1.04 Billion |
Capital Lease Obligation | 295 Thousand | 14 Thousand | 98 Thousand | 177 Thousand | 244 Thousand | - |
Total Investments | 1.51 Billion | 1.41 Billion | 1.37 Billion | 1.43 Billion | 1.13 Billion | 1.22 Billion |
Total Debt | 77 Million | 86 Million | 167.5 Million | 135 Million | 85 Million | 100 Million |
Net Debt | 60.61 Million | 80.86 Million | 160.76 Million | 129.78 Million | 66.42 Million | 16.16 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.53 Billion | 1.53 Billion | 1.53 Billion | 1.54 Billion | 1.54 Billion | 1.43 Billion |
Total Current Assets | 22.75 Million | 16.38 Million | 22.75 Million | 13.45 Million | 13.45 Million | 11.83 Million |
Cash And Short Term Investments | 16.38 Million | 16.38 Million | 16.38 Million | 10.86 Million | 10.86 Million | 5.13 Million |
Cash and Cash Equivalents | 16.38 Million | 16.38 Million | 16.38 Million | 10.86 Million | 10.86 Million | 5.13 Million |
Short Term Investments | - | - | - | - | - | 108 Thousand |
Net Receivables | 6.25 Million | 6.26 Million | 6.25 Million | 2.11 Million | 2.11 Million | 6.17 Million |
Inventory | 104 Thousand | - | 104 Thousand | - | - | 1.00 |
Other Current Assets | -6.25 Million | -6.26 Million | 7000.00 | -12.97 Million | 489 Thousand | 525.99 Thousand |
Total Non-Current Assets | 1.51 Billion | - | 1.51 Billion | 1.53 Billion | 1.53 Billion | 1.41 Billion |
Net PPE | 14 Thousand | 298 Thousand | 298 Thousand | 9000.00 | 328 Thousand | 11 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.51 Billion | - | 1.51 Billion | 1.53 Billion | 1.53 Billion | 1.41 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.51 Billion | -298 Thousand | - | 319 Thousand | -1.53 Billion | -96 Thousand |
Other Assets | - | 1.53 Billion | - | - | - | - |
Total Liabilities | 327.45 Million | 327.45 Million | 327.45 Million | 350.06 Million | 350.06 Million | 294.41 Million |
Total Current Liabilities | 2.05 Million | 60 Thousand | 2.05 Million | 66.17 Million | 66.17 Million | 1.41 Million |
Account Payables | 360 Thousand | - | 125 Thousand | - | - | 1.37 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60 Thousand | 60 Thousand | - | 64 Million | 64 Million | - |
Deferred Revenue | 1.44 Million | - | - | - | - | - |
Other Current Liabilities | 186 Thousand | -60 Thousand | 1.92 Million | 2.17 Million | 2.17 Million | 35 Thousand |
Total Non Current Liabilities | 325.39 Million | 327.15 Million | 325.39 Million | 283.88 Million | 283.88 Million | 86 Million |
Long-Term Debt | 77 Million | 77 Million | 77 Million | 50 Million | 50 Million | 86 Million |
Deferred Revenue Non Current | -247.9 Million | - | - | -2.17 Million | - | -120.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 248.16 Million | 2.01 Million | 248.39 Million | 2.46 Million | 233.88 Million | -86 Million |
Other Liabilities | - | 235 Thousand | - | - | - | 207 Million |
Total Equity | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.13 Billion |
Stock Holders Equity | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.13 Billion |
Common Stock | 439.09 Million | 439.09 Million | 439.09 Million | 465.79 Million | 465.79 Million | 464.31 Million |
Retained Earnings | 176.17 Million | 176.17 Million | 192.41 Million | 172.86 Million | 171.73 Million | 671.37 Million |
Accumulated other comprehensive income | 591.46 Million | 591.46 Million | 575.22 Million | -1.13 Million | 560.42 Million | 489.65 Million |
Common Stock Equity | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.19 Billion | 1.19 Billion | 1.13 Billion |
Capital Lease Obligation | 295 Thousand | 235 Thousand | 295 Thousand | - | - | 14 Thousand |
Total Investments | 1.51 Billion | - | 1.51 Billion | 1.53 Billion | 1.53 Billion | 1.41 Billion |
Total Debt | 77 Million | 77.29 Million | 77 Million | 114 Million | 114 Million | 86 Million |
Net Debt | 60.61 Million | 60.9 Million | 60.61 Million | 103.14 Million | 103.14 Million | 80.86 Million |
GFSA3
BMEB4
3317
EQFN
KPIL
TKO