AUD 0.63
(0.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.21 Million | 14.45 Million | 18.99 Million | 16.41 Million | 8.43 Million | 7.97 Million |
Cost of Revenue | 15.79 Million | 16.55 Million | 17.62 Million | 14.84 Million | 9.9 Million | 4.48 Million |
Gross Profit | -3.57 Million | -2.09 Million | 1.37 Million | 1.57 Million | -1.47 Million | 3.49 Million |
Operating Expenses | 8.59 Million | 4.52 Million | 6.28 Million | 3.52 Million | 3.18 Million | 4.5 Million |
Selling, General and Administrative Expenses | 8.42 Million | 4.52 Million | 4.43 Million | 2.99 Million | 2.4 Million | 4.47 Million |
Research and Development Expenses | - | - | 1.84 Million | 526.91 Thousand | 783.2 Thousand | 544.15 Thousand |
Other Expenses | 166.24 Thousand | 1.92 Million | 233.94 Thousand | 1.58 Million | 203.19 Thousand | 557.04 Thousand |
Cost and Expenses | 24.38 Million | 21.07 Million | 23.9 Million | 18.36 Million | 13.08 Million | 8.98 Million |
Operating Income | -12.16 Million | -6.61 Million | -4.9 Million | -1.94 Million | -4.65 Million | -1.14 Million |
Interest Expense | 729.57 Thousand | 1.18 Million | 506.75 Thousand | 190.66 Thousand | 1.65 Million | 1.27 Million |
Income Tax Expense | 2.16 Million | 148.29 Thousand | 2.02 Million | 2.56 Million | 88.11 Thousand | 358.95 Thousand |
Earnings before Tax | -22.69 Million | -7.58 Million | -7.01 Million | -406.79 Thousand | -6.2 Million | -2.27 Million |
Net Income | -24.86 Million | -7.73 Million | -9.03 Million | -2.96 Million | -6.29 Million | -1.91 Million |
Earnings Per Share Basic | -0.16 | -0.06 | -0.07 | -0.02 | -0.05 | -0.02 |
Earnings Per Share Diluted | -0.16 | -0.06 | -0.07 | -0.02 | -0.05 | -0.02 |
Weighted Average Shares Outstanding | 158.01 Million | 129.27 Million | 122.47 Million | 122.47 Million | 122.47 Million | 122.47 Million |
Weighted Average Shares Outstanding (Diluted) | 158.01 Million | 129.27 Million | 122.47 Million | 122.47 Million | 122.47 Million | 122.47 Million |
Gross Margin | -0.29 | -0.15 | 0.07 | 0.10 | -0.17 | 0.44 |
EBIT Margin | -1.66 | -0.32 | -0.17 | -0.02 | -0.36 | -0.05 |
Profit Margin | -2.04 | -0.53 | -0.48 | -0.18 | -0.75 | -0.24 |
EBITDA | -20.24 Million | -4.37 Million | -4.83 Million | 1.36 Million | -2.91 Million | -153.27 Thousand |
Earnings Before Tax Margin | -1.00 | -0.46 | -0.26 | -0.12 | -0.55 | -0.14 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5.94 Million | 6.27 Million | 7.68 Million | 14.45 Million | 6.76 Million | 18.99 Million |
Cost of Revenue | 8.03 Million | 7.75 Million | 8.02 Million | 16.55 Million | 8.24 Million | 17.62 Million |
Gross Profit | -2.08 Million | -1.48 Million | -333.98 Thousand | -2.09 Million | -1.47 Million | 1.37 Million |
Operating Expenses | 4.73 Million | 14.3 Million | 2.21 Million | 4.52 Million | 2.61 Million | 6.28 Million |
Selling, General and Administrative Expenses | 4.73 Million | 3.86 Million | 2.21 Million | - | 2.61 Million | - |
Research and Development Expenses | - | - | 163.4 Thousand | - | 163.4 Thousand | - |
Other Expenses | -855.5 Thousand | - | - | 1.92 Million | - | 233.94 Thousand |
Cost and Expenses | 12.76 Million | 22.06 Million | 10.24 Million | 21.07 Million | 10.86 Million | 23.9 Million |
Operating Income | -6.81 Million | -5.74 Million | -2.55 Million | -6.61 Million | -4.09 Million | -4.9 Million |
Interest Expense | - | 1.03 Million | 671.28 Thousand | 1.18 Million | 514.51 Thousand | 506.75 Thousand |
Income Tax Expense | 1.68 Million | 858.09 Thousand | -368.06 Thousand | 148.29 Thousand | 516.36 Thousand | 2.02 Million |
Earnings before Tax | -6.11 Million | -16.2 Million | -3.03 Million | -7.58 Million | -4.54 Million | -7.01 Million |
Net Income | -7.8 Million | -17.06 Million | -2.67 Million | -7.73 Million | -5.05 Million | -9.03 Million |
Earnings Per Share Basic | -0.05 | -0.11 | -0.02 | - | -0.04 | - |
Earnings Per Share Diluted | -0.05 | -0.11 | -0.02 | - | -0.04 | - |
Weighted Average Shares Outstanding | 166.37 Million | 149.64 Million | 122.47 Million | 129.27 Million | 124.68 Million | 122.47 Million |
Weighted Average Shares Outstanding (Diluted) | 166.37 Million | 149.64 Million | 122.47 Million | 129.27 Million | 124.68 Million | 122.47 Million |
Gross Margin | -0.35 | -0.24 | -0.04 | -0.15 | -0.22 | 0.07 |
EBIT Margin | -1.00 | -0.80 | -0.18 | - | -0.48 | - |
Profit Margin | -1.31 | -2.72 | -0.35 | -0.53 | -0.75 | -0.48 |
EBITDA | -5.92 Million | -4.98 Million | -1.4 Million | - | -3.21 Million | - |
Earnings Before Tax Margin | -1.15 | -0.92 | -0.33 | -0.46 | -0.61 | -0.26 |
300364
600692
TMQ
GMRE
GPSC-R
CVGRF