AUD 0.63
(0.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 125 Million | 132.83 Million | 130.41 Million | 127.87 Million | 129.72 Million | 127.52 Million |
Total Current Assets | 9.94 Million | 15.73 Million | 18.75 Million | 19.43 Million | 21.59 Million | 18.92 Million |
Cash And Short Term Investments | 2.88 Million | 7.25 Million | 2.5 Million | 2.63 Million | 621.93 Thousand | 1.71 Million |
Cash and Cash Equivalents | 2.74 Million | 7.2 Million | 2.44 Million | 2.57 Million | 555.5 Thousand | 1.68 Million |
Short Term Investments | 94.2 Thousand | 54.43 Thousand | 53.68 Thousand | 61.14 Thousand | 66.43 Thousand | 1112.00 |
Net Receivables | 558.73 Thousand | 3.57 Million | 7.6 Million | 5.2 Million | 4.59 Million | 3.58 Million |
Inventory | 1.26 Million | 2.21 Million | 2.74 Million | 2.78 Million | 9.93 Million | 7.34 Million |
Other Current Assets | 3.72 Million | 2.68 Million | 5.9 Million | 8.8 Million | 6.44 Million | 6.3 Million |
Total Non-Current Assets | 115.05 Million | 117.09 Million | 111.65 Million | 108.44 Million | 108.13 Million | 98.71 Million |
Net PPE | 115.05 Million | 25.6 Million | 26.57 Million | 28.76 Million | 29.63 Million | 95.62 Million |
Good Will And Intangible Assets | - | 8.9 Million | 8.37 Million | 8.32 Million | 8.2 Million | 3.09 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 8.9 Million | 8.37 Million | 8.32 Million | 8.2 Million | 3.09 Million |
Long-Term Investments | - | - | - | - | - | 2.07 Million |
Tax Assets | - | - | - | - | - | 96.63 Million |
Other Non Current Assets | - | 82.59 Million | 76.7 Million | 71.35 Million | 70.29 Million | -98.71 Million |
Other Assets | - | - | - | - | - | 9.88 Million |
Total Liabilities | 44.83 Million | 42.88 Million | 45.45 Million | 35.4 Million | 36 Million | 27.24 Million |
Total Current Liabilities | 23.09 Million | 27.35 Million | 33.24 Million | 25.72 Million | 29.26 Million | 21.23 Million |
Account Payables | 6.05 Million | 3.61 Million | 8.13 Million | 5.31 Million | 5.79 Million | 3.32 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.51 Million | 19.99 Million | 18.29 Million | 13.21 Million | 10.91 Million | 7.13 Million |
Deferred Revenue | 193.94 Thousand | 670.92 Thousand | 2.98 Million | 2.13 Million | 5.12 Million | 4.37 Million |
Other Current Liabilities | 3.33 Million | 3.07 Million | 3.83 Million | 5.07 Million | 7.43 Million | 6.4 Million |
Total Non Current Liabilities | 21.74 Million | 15.53 Million | 12.21 Million | 9.67 Million | 6.73 Million | 6.01 Million |
Long-Term Debt | 6.43 Million | 2.11 Million | 546.81 Thousand | - | - | - |
Deferred Revenue Non Current | -15.01 Million | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.16 Million | 795.45 Thousand | 735.94 Thousand | 767.99 Thousand | 792.5 Thousand | 786.25 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 80.16 Million | 89.94 Million | 84.95 Million | 92.47 Million | 93.72 Million | 100.27 Million |
Stock Holders Equity | 80.16 Million | 89.94 Million | 84.95 Million | 92.47 Million | 93.72 Million | 100.27 Million |
Common Stock | 102.98 Million | 89.23 Million | 76.54 Million | 76.54 Million | 76.54 Million | 76.54 Million |
Retained Earnings | -41.68 Million | -16.81 Million | -9.08 Million | -50.1 Thousand | 2.91 Million | 9.21 Million |
Accumulated other comprehensive income | 18.86 Million | 16.08 Million | 16.04 Million | 14.52 Million | 14.25 Million | 14.51 Million |
Common Stock Equity | 80.16 Million | 89.94 Million | 84.95 Million | 92.47 Million | 93.72 Million | 100.27 Million |
Capital Lease Obligation | 233.25 Thousand | - | - | - | - | - |
Total Investments | 94.2 Thousand | 54.43 Thousand | 53.68 Thousand | 61.14 Thousand | 66.43 Thousand | 1112.00 |
Total Debt | 19.94 Million | 22.1 Million | 18.83 Million | 13.21 Million | 10.91 Million | 7.13 Million |
Net Debt | 17.19 Million | 14.9 Million | 16.38 Million | 10.64 Million | 10.36 Million | 5.44 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 125 Million | 119.98 Million | 132.83 Million | 132.83 Million | 131.45 Million | 130.41 Million |
Total Current Assets | 9.94 Million | 10.23 Million | 15.73 Million | 15.73 Million | 17.53 Million | 18.75 Million |
Cash And Short Term Investments | 2.88 Million | 1.33 Million | 7.25 Million | 7.25 Million | 5.69 Million | 2.5 Million |
Cash and Cash Equivalents | 2.74 Million | 1.23 Million | 7.2 Million | 7.2 Million | 5.63 Million | 2.44 Million |
Short Term Investments | 94.2 Thousand | 94.2 Thousand | 54.43 Thousand | 54.43 Thousand | 55.28 Thousand | 53.68 Thousand |
Net Receivables | 558.73 Thousand | 975.86 Thousand | 3.57 Million | 3.57 Million | 4.44 Million | 7.6 Million |
Inventory | 1.26 Million | 1.92 Million | 2.21 Million | 2.21 Million | 1.34 Million | 2.74 Million |
Other Current Assets | 3.72 Million | 6 Million | 2.68 Million | 2.68 Million | 6.06 Million | 5.9 Million |
Total Non-Current Assets | 115.05 Million | 109.75 Million | 117.09 Million | 117.09 Million | 113.91 Million | 111.65 Million |
Net PPE | 115.05 Million | 109.75 Million | 25.6 Million | 25.6 Million | 25.99 Million | 26.57 Million |
Good Will And Intangible Assets | - | - | 8.9 Million | 8.9 Million | 8.62 Million | 8.37 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 8.9 Million | 8.9 Million | 8.62 Million | 8.37 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 82.59 Million | 82.59 Million | 79.3 Million | 76.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.83 Million | 40.8 Million | 42.88 Million | 42.88 Million | 45.76 Million | 45.45 Million |
Total Current Liabilities | 23.09 Million | 25.01 Million | 27.35 Million | 27.35 Million | 32.67 Million | 33.24 Million |
Account Payables | 6.05 Million | 4.31 Million | 3.61 Million | 3.61 Million | 4.42 Million | 8.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.51 Million | 17.31 Million | 19.99 Million | 19.99 Million | 22.86 Million | 18.29 Million |
Deferred Revenue | 193.94 Thousand | 175.65 Thousand | 670.92 Thousand | 670.92 Thousand | 1.75 Million | 2.98 Million |
Other Current Liabilities | 3.33 Million | 3.2 Million | 3.07 Million | 3.07 Million | 3.63 Million | 3.83 Million |
Total Non Current Liabilities | 21.74 Million | 15.78 Million | 15.53 Million | 15.53 Million | 13.08 Million | 12.21 Million |
Long-Term Debt | 6.43 Million | 1.51 Million | 2.11 Million | 2.11 Million | 546.81 Thousand | 546.81 Thousand |
Deferred Revenue Non Current | -15.01 Million | 191.79 Thousand | -1.00 | -1.00 | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.16 Million | 593.1 Thousand | 795.45 Thousand | 795.45 Thousand | 762.47 Thousand | 735.94 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 80.16 Million | 79.18 Million | 89.94 Million | 89.94 Million | 85.68 Million | 84.95 Million |
Stock Holders Equity | 80.16 Million | 79.18 Million | 89.94 Million | 89.94 Million | 85.68 Million | 84.95 Million |
Common Stock | 102.98 Million | 94.92 Million | 89.23 Million | 89.23 Million | 82.01 Million | 76.54 Million |
Retained Earnings | -41.68 Million | -33.88 Million | -16.81 Million | -16.81 Million | -14.14 Million | -9.08 Million |
Accumulated other comprehensive income | 18.86 Million | 18.13 Million | 16.08 Million | 16.08 Million | 16.36 Million | 16.04 Million |
Common Stock Equity | 80.16 Million | 79.18 Million | 89.94 Million | 89.94 Million | 85.68 Million | 84.95 Million |
Capital Lease Obligation | 233.25 Thousand | 270.63 Thousand | - | - | - | - |
Total Investments | 94.2 Thousand | 94.2 Thousand | 54.43 Thousand | 54.43 Thousand | 55.28 Thousand | 53.68 Thousand |
Total Debt | 19.94 Million | 18.83 Million | 22.1 Million | 22.1 Million | 23.41 Million | 18.83 Million |
Net Debt | 17.19 Million | 17.6 Million | 14.9 Million | 14.9 Million | 17.78 Million | 16.38 Million |
300364
600692
TMQ
GMRE
GPSC-R
CVGRF