AUD 2.12
(-2.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 411.3 Million | 559.88 Million | 595.75 Million | 599.38 Million | 535.49 Million | 364.2 Million |
Cost of Revenue | 369.18 Million | 549.81 Million | 502.73 Million | 487.58 Million | 411.98 Million | 281.09 Million |
Gross Profit | 42.12 Million | 10.07 Million | 93.01 Million | 111.79 Million | 123.51 Million | 83.11 Million |
Operating Expenses | 273.01 Million | 50.98 Million | 34.31 Million | 53.09 Million | 56.47 Million | 22.41 Million |
Selling, General and Administrative Expenses | 89.21 Million | 51.24 Million | 34.46 Million | 53.24 Million | 56.47 Million | 22.41 Million |
Research and Development Expenses | 49.23 Million | 43.35 Million | 31.86 Million | 21.6 Million | 12.83 Million | - |
Other Expenses | 1.17 Million | 255.33 Thousand | 146.54 Thousand | 153.96 Thousand | -3.49 Million | -35.21 Thousand |
Cost and Expenses | 497.27 Million | 600.8 Million | 537.05 Million | 540.68 Million | 468.45 Million | 303.51 Million |
Operating Income | -85.96 Million | -40.91 Million | 58.69 Million | 58.7 Million | 67.03 Million | 60.69 Million |
Interest Expense | 1.77 Million | 1.43 Million | 1.82 Million | 2.39 Million | 4.12 Million | 3.2 Million |
Income Tax Expense | -10.35 Million | 4.00 | 9.8 Million | 12.93 Million | 13.44 Million | 14.22 Million |
Earnings before Tax | -188.24 Million | -344.86 Million | 47.79 Million | 64.69 Million | 55.05 Million | 55.95 Million |
Net Income | -118.07 Million | -344.86 Million | 28.51 Million | 38.83 Million | 41.61 Million | 41.72 Million |
Earnings Per Share Basic | -0.83 | -2.47 | 0.27 | 0.38 | 0.31 | 0.35 |
Earnings Per Share Diluted | -0.83 | -2.47 | 0.27 | 0.37 | 0.31 | 0.34 |
Weighted Average Shares Outstanding | 142.08 Million | 139.55 Million | 139.08 Million | 137.57 Million | 133.4 Million | 120.27 Million |
Weighted Average Shares Outstanding (Diluted) | 142.08 Million | 139.55 Million | 141.18 Million | 139.87 Million | 136.04 Million | 122.45 Million |
Gross Margin | 0.10 | 0.02 | 0.16 | 0.19 | 0.23 | 0.23 |
EBIT Margin | -0.08 | 0.03 | 0.18 | 0.17 | 0.17 | 0.19 |
Profit Margin | -0.29 | -0.62 | 0.05 | 0.06 | 0.08 | 0.11 |
EBITDA | -33.01 Million | -283.44 Million | 96.3 Million | 81.19 Million | 85.04 Million | 68.09 Million |
Earnings Before Tax Margin | -0.21 | -0.07 | 0.10 | 0.10 | 0.13 | 0.17 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 172.34 Million | 205.48 Million | 411.3 Million | 205.66 Million | 559.88 Million | 306.48 Million |
Cost of Revenue | 171.54 Million | 216.64 Million | 446.09 Million | 229.07 Million | 549.81 Million | 306.5 Million |
Gross Profit | 794.64 Thousand | -11.15 Million | -34.78 Million | -23.4 Million | 10.07 Million | -19.4 Thousand |
Operating Expenses | 22.6 Million | 24.91 Million | 51.17 Million | 26.85 Million | 50.98 Million | 27.92 Million |
Selling, General and Administrative Expenses | 22.6 Million | 25.45 Million | - | 26.85 Million | - | 28.08 Million |
Research and Development Expenses | - | 692.51 Thousand | - | 51.08 Million | - | 2.86 Million |
Other Expenses | - | 537.96 Thousand | 1.17 Million | - | 255.33 Thousand | 158.24 Thousand |
Cost and Expenses | 194.15 Million | 241.56 Million | 497.27 Million | 255.92 Million | 600.8 Million | 334.42 Million |
Operating Income | -21.81 Million | -36.07 Million | -85.96 Million | -50.26 Million | -40.91 Million | -27.94 Million |
Interest Expense | 613.83 Thousand | 953.3 Thousand | 1.77 Million | 820.06 Thousand | 1.43 Million | 715.12 Thousand |
Income Tax Expense | 22.79 Thousand | -10.61 Million | -10.35 Million | 87.33 Thousand | 4.00 | 3.6 Million |
Earnings before Tax | -26.95 Million | -125.21 Million | -188.24 Million | -64.02 Million | -344.86 Million | -339.33 Million |
Net Income | -26.97 Million | -114.59 Million | -177.89 Million | -64.11 Million | -344.86 Million | -342.93 Million |
Earnings Per Share Basic | -0.12 | -0.54 | - | -0.45 | - | -2.46 |
Earnings Per Share Diluted | -0.12 | -0.54 | - | -0.45 | - | -2.46 |
Weighted Average Shares Outstanding | 220.14 Million | 211.46 Million | 142.08 Million | 141.58 Million | 139.55 Million | 139.64 Million |
Weighted Average Shares Outstanding (Diluted) | 220.14 Million | 211.46 Million | 142.08 Million | 141.58 Million | 139.55 Million | 139.64 Million |
Gross Margin | 0.00 | -0.05 | -0.08 | -0.11 | 0.02 | -0.00 |
EBIT Margin | -0.03 | -0.04 | - | -0.12 | - | 0.02 |
Profit Margin | -0.16 | -0.56 | -0.43 | -0.31 | -0.62 | -1.12 |
EBITDA | -4.65 Million | -7.89 Million | - | -25.45 Million | - | 5.88 Million |
Earnings Before Tax Margin | -0.13 | -0.18 | -0.21 | -0.24 | -0.07 | -0.09 |
MED
QIPT
0542
VIKASWSP
AVDX
CAR