AUD 0.77
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.32 Million | 13.74 Million | 12.5 Million | 6.52 Million | 18.68 Million | 12.71 Million |
Cost of Revenue | 4.8 Million | 10.12 Million | 8.59 Million | 4.95 Million | 10.23 Million | 5.89 Million |
Gross Profit | 4.51 Million | 3.62 Million | 3.91 Million | 1.56 Million | 8.44 Million | 6.82 Million |
Operating Expenses | 4.51 Million | 2.01 Million | 1.77 Million | 2.15 Million | 2.05 Million | 3.44 Million |
Selling, General and Administrative Expenses | 2.61 Million | 2 Million | 1.75 Million | 2.14 Million | 2.04 Million | 2.89 Million |
Research and Development Expenses | - | 71 Thousand | 66 Thousand | 358 Thousand | - | - |
Other Expenses | 1.9 Million | -11 Thousand | -16 Thousand | -15 Thousand | -12 Thousand | -16.75 Thousand |
Cost and Expenses | 9.32 Million | 12.13 Million | 10.36 Million | 7.11 Million | 12.29 Million | 9.33 Million |
Operating Income | -684 Thousand | 1.6 Million | 2.13 Million | -589 Thousand | 6.39 Million | 3.16 Million |
Interest Expense | 89 Thousand | 212 Thousand | 204 Thousand | 128 Thousand | 101.12 Thousand | - |
Income Tax Expense | -87 Thousand | 173 Thousand | 1.14 Million | -257 Thousand | 1.84 Million | 6.25 Million |
Earnings before Tax | -990 Thousand | 1.83 Million | 3.33 Million | -225 Thousand | 7.16 Million | 3.38 Million |
Net Income | -903 Thousand | 1.66 Million | 2.19 Million | 32 Thousand | 5.32 Million | 9.63 Million |
Earnings Per Share Basic | -0.01 | 0.03 | 0.04 | 0.00 | 0.09 | 0.17 |
Earnings Per Share Diluted | -0.01 | 0.03 | 0.04 | 0.00 | 0.09 | 0.16 |
Weighted Average Shares Outstanding | 62.45 Million | 61.62 Million | 61.21 Million | 59.85 Million | 59.21 Million | 57.11 Million |
Weighted Average Shares Outstanding (Diluted) | 62.45 Million | 61.62 Million | 61.21 Million | 60.44 Million | 60.63 Million | 58.54 Million |
Gross Margin | 0.48 | 0.26 | 0.31 | 0.24 | 0.45 | 0.54 |
EBIT Margin | 0.03 | 0.25 | 0.30 | 0.13 | 0.38 | 0.27 |
Profit Margin | -0.10 | 0.12 | 0.18 | 0.00 | 0.29 | 0.76 |
EBITDA | 309 Thousand | 3.82 Million | 5.09 Million | 1.32 Million | 8.03 Million | 3.45 Million |
Earnings Before Tax Margin | -0.07 | 0.12 | 0.17 | -0.09 | 0.34 | 0.25 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.85 Million | 9.32 Million | 5.57 Million | 13.74 Million | 7.07 Million | 6.67 Million |
Cost of Revenue | 2.77 Million | 8.47 Million | 3.95 Million | 10.12 Million | 5.53 Million | 4.59 Million |
Gross Profit | 1.08 Million | 846 Thousand | 1.61 Million | 3.62 Million | 1.54 Million | 2.07 Million |
Operating Expenses | 1.48 Million | 2.43 Million | 1.04 Million | 2.01 Million | 1.14 Million | 868 Thousand |
Selling, General and Administrative Expenses | 1.42 Million | - | 1.04 Million | - | 1.14 Million | 855 Thousand |
Research and Development Expenses | 62 Thousand | - | - | - | 71 Thousand | - |
Other Expenses | -9000.00 | -6000.00 | 3000.00 | -11 Thousand | 2000.00 | -13 Thousand |
Cost and Expenses | 4.25 Million | 10.9 Million | 5 Million | 12.13 Million | 6.67 Million | 5.46 Million |
Operating Income | -398 Thousand | -1.58 Million | 569 Thousand | 1.6 Million | 398 Thousand | 1.21 Million |
Interest Expense | - | 89 Thousand | - | 212 Thousand | 55 Thousand | 157 Thousand |
Income Tax Expense | 472 Thousand | -602 Thousand | -130 Thousand | 173 Thousand | 64 Thousand | 109 Thousand |
Earnings before Tax | -2.01 Million | -1.5 Million | 513 Thousand | 1.83 Million | 456 Thousand | 1.38 Million |
Net Income | -1.54 Million | -903 Thousand | 643 Thousand | 1.66 Million | 392 Thousand | 1.27 Million |
Earnings Per Share Basic | -0.02 | - | 0.01 | - | 0.01 | 0.02 |
Earnings Per Share Diluted | -0.02 | - | 0.01 | - | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 62.37 Million | 62.45 Million | 62.43 Million | 61.62 Million | 62.43 Million | 61.32 Million |
Weighted Average Shares Outstanding (Diluted) | 62.47 Million | 62.45 Million | 62.43 Million | 61.62 Million | 62.43 Million | 61.32 Million |
Gross Margin | 0.28 | 0.09 | 0.29 | 0.26 | 0.22 | 0.31 |
EBIT Margin | -0.43 | - | 0.26 | - | 0.18 | 0.31 |
Profit Margin | -0.40 | -0.10 | 0.12 | 0.12 | 0.06 | 0.19 |
EBITDA | -1.65 Million | - | 1.45 Million | - | 1.28 Million | 2.1 Million |
Earnings Before Tax Margin | -0.10 | -0.17 | 0.10 | 0.12 | 0.06 | 0.18 |
KRBP
MFDB
ILXP
TEAMLEASE
FTBYF
TGAFF