AUD 0.77
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.74 Million | 39.06 Million | 38.36 Million | 34.46 Million | 32.1 Million | 19.81 Million |
Total Current Assets | 15.7 Million | 17.74 Million | 17.95 Million | 14.24 Million | 14.74 Million | 7.01 Million |
Cash And Short Term Investments | 163 Thousand | 325 Thousand | 1.33 Million | 95 Thousand | 259.79 Thousand | 352.53 Thousand |
Cash and Cash Equivalents | 163 Thousand | 325 Thousand | 1.33 Million | 95 Thousand | 259.79 Thousand | 352.53 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.35 Million | 3.83 Million | 4.43 Million | 1.24 Million | 4.35 Million | 1.72 Million |
Inventory | 12.73 Million | 13.06 Million | 10.89 Million | 12.15 Million | 8.45 Million | 3.35 Million |
Other Current Assets | 317 Thousand | 518 Thousand | 1.29 Million | 752 Thousand | 1.68 Million | 1.57 Million |
Total Non-Current Assets | 22.04 Million | 21.31 Million | 20.41 Million | 20.22 Million | 17.35 Million | 3.75 Million |
Net PPE | 16.09 Million | 14 Million | 12.86 Million | 11.89 Million | 9.64 Million | 3.75 Million |
Good Will And Intangible Assets | 2.66 Million | 1.97 Million | 1.94 Million | 1.67 Million | 1.22 Million | 801.4 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.66 Million | 1.97 Million | 1.94 Million | 1.67 Million | 1.22 Million | 801.4 Thousand |
Long-Term Investments | -2.66 Million | 14 Million | 12.86 Million | 11.89 Million | 9.64 Million | -5.34 Million |
Tax Assets | 5.94 Million | 5.34 Million | 5.6 Million | 6.65 Million | 6.48 Million | 8.3 Million |
Other Non Current Assets | - | -14 Million | -12.86 Million | -11.89 Million | -9.64 Million | -3.75 Million |
Other Assets | - | 1.00 | - | - | - | 9.03 Million |
Total Liabilities | 3.36 Million | 3.77 Million | 3.37 Million | 6.5 Million | 4.53 Million | 1.48 Million |
Total Current Liabilities | 2.01 Million | 1.88 Million | 1 Million | 3.91 Million | 1.76 Million | 816.97 Thousand |
Account Payables | 946 Thousand | 1.11 Million | 429 Thousand | 758 Thousand | 1.17 Million | 658.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 320 Thousand | 513 Thousand | 454 Thousand | 634 Thousand | 422.3 Thousand | -160.03 Thousand |
Deferred Revenue | 132 Thousand | 132 Thousand | - | - | - | 160.03 Thousand |
Other Current Liabilities | 614.99 Thousand | 131.99 Thousand | 121 Thousand | 2.52 Million | 160.13 Thousand | 158.24 Thousand |
Total Non Current Liabilities | 1.34 Million | 1.89 Million | 2.37 Million | 2.59 Million | 2.77 Million | 733.75 Thousand |
Long-Term Debt | - | 1.66 Million | 2.08 Million | 2.4 Million | 2.53 Million | - |
Deferred Revenue Non Current | - | - | - | - | -1.00 | 555.66 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.34 Million | 226 Thousand | 191 Thousand | 187 Thousand | 150.04 Thousand | 114.31 Thousand |
Other Liabilities | - | - | - | - | 1.00 | -63.77 Thousand |
Total Equity | 34.38 Million | 35.28 Million | 34.98 Million | 27.95 Million | 27.57 Million | 18.32 Million |
Stock Holders Equity | 34.38 Million | 35.28 Million | 34.98 Million | 27.95 Million | 27.57 Million | 18.32 Million |
Common Stock | 53.1 Million | 53.1 Million | 50.79 Million | 45.95 Million | 45.59 Million | 41.69 Million |
Retained Earnings | -20.24 Million | -19.33 Million | -17.32 Million | -19.51 Million | -19.54 Million | -24.86 Million |
Accumulated other comprehensive income | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.49 Million |
Common Stock Equity | 34.38 Million | 35.28 Million | 34.98 Million | 27.95 Million | 27.57 Million | 18.32 Million |
Capital Lease Obligation | 1.66 Million | 1.66 Million | 2.08 Million | 2.4 Million | 2.53 Million | - |
Total Investments | -2.66 Million | 14 Million | 12.86 Million | 11.89 Million | 9.64 Million | -5.34 Million |
Total Debt | 320 Thousand | 2.17 Million | 2.53 Million | 3.04 Million | 2.95 Million | - |
Net Debt | 157 Thousand | 1.85 Million | 1.2 Million | 2.94 Million | 2.69 Million | -352.53 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 37.74 Million | 37.74 Million | 40.28 Million | 39.06 Million | 39.06 Million | 39.95 Million |
Total Current Assets | 15.7 Million | 15.7 Million | 18.91 Million | 17.74 Million | 17.74 Million | 19.04 Million |
Cash And Short Term Investments | 163 Thousand | 163 Thousand | 102 Thousand | 325 Thousand | 325 Thousand | 259 Thousand |
Cash and Cash Equivalents | 163 Thousand | 163 Thousand | 102 Thousand | 325 Thousand | 325 Thousand | 259 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.35 Million | 2.35 Million | 2.92 Million | 3.83 Million | 3.83 Million | 5.67 Million |
Inventory | 12.73 Million | 12.73 Million | 14.08 Million | 13.06 Million | 13.06 Million | 11.79 Million |
Other Current Assets | 446 Thousand | 317 Thousand | 1.8 Million | 518 Thousand | 518 Thousand | 1.31 Million |
Total Non-Current Assets | 22.04 Million | 22.04 Million | 21.37 Million | 21.31 Million | 21.31 Million | 20.9 Million |
Net PPE | 13.42 Million | 16.09 Million | 13.82 Million | 14 Million | 14 Million | 13.55 Million |
Good Will And Intangible Assets | - | 2.66 Million | 2.08 Million | 1.97 Million | 1.97 Million | 2.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2.66 Million | 2.08 Million | 1.97 Million | 1.97 Million | 2.08 Million |
Long-Term Investments | - | -2.66 Million | 13.82 Million | 14 Million | 14 Million | 13.55 Million |
Tax Assets | 5.94 Million | 5.94 Million | 5.47 Million | 5.34 Million | 5.34 Million | 5.4 Million |
Other Non Current Assets | 2.66 Million | - | -13.82 Million | -14 Million | -14 Million | -13.69 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 3.36 Million | 3.36 Million | 4.35 Million | 3.77 Million | 3.77 Million | 7.37 Million |
Total Current Liabilities | 2.01 Million | 2.01 Million | 2.7 Million | 1.88 Million | 1.88 Million | 5.27 Million |
Account Payables | 946 Thousand | 946 Thousand | 2.1 Million | 1.26 Million | 1.11 Million | 776 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 735 Thousand | 320 Thousand | 488 Thousand | 513 Thousand | 513 Thousand | 703 Thousand |
Deferred Revenue | 132 Thousand | 132 Thousand | - | 1.00 | 132 Thousand | 3.68 Million |
Other Current Liabilities | 199.99 Thousand | 614.99 Thousand | 114 Thousand | 108.99 Thousand | 131.99 Thousand | 119 Thousand |
Total Non Current Liabilities | 1.34 Million | 1.34 Million | 1.65 Million | 1.89 Million | 1.89 Million | 2.09 Million |
Long-Term Debt | - | - | 1.43 Million | 1.66 Million | 1.66 Million | 1.92 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.34 Million | 1.34 Million | 218.99 Thousand | 226 Thousand | 226 Thousand | 169 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 34.38 Million | 34.38 Million | 35.92 Million | 35.28 Million | 35.28 Million | 32.58 Million |
Stock Holders Equity | 34.38 Million | 34.38 Million | 35.92 Million | 35.28 Million | 35.28 Million | 32.58 Million |
Common Stock | 53.1 Million | 53.1 Million | 53.1 Million | 53.1 Million | 53.1 Million | 50.79 Million |
Retained Earnings | -20.24 Million | -20.24 Million | -18.69 Million | -19.33 Million | -19.33 Million | -19.73 Million |
Accumulated other comprehensive income | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million | 1.51 Million |
Common Stock Equity | 34.38 Million | 34.38 Million | 35.92 Million | 35.28 Million | 35.28 Million | 32.58 Million |
Capital Lease Obligation | 1.25 Million | 1.66 Million | 1.43 Million | 1.66 Million | 1.66 Million | 1.92 Million |
Total Investments | - | -2.66 Million | 13.82 Million | 14 Million | 14 Million | 13.55 Million |
Total Debt | 1.98 Million | 320 Thousand | 1.92 Million | 2.17 Million | 2.17 Million | 2.62 Million |
Net Debt | 1.82 Million | 157 Thousand | 1.82 Million | 1.85 Million | 1.85 Million | 2.36 Million |
KRBP
MFDB
ILXP
TEAMLEASE
FTBYF
TGAFF