Atomos Limited (AMS.AX)
AUD 0.01
(-12.5%)
AUD 0.01
(-12.5%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 35.72 Million | 42.76 Million | 81.97 Million | 78.61 Million | 44.74 Million | 52.93 Million |
| Cost of Revenue | 36.45 Million | 38.05 Million | 49.31 Million | 41.17 Million | 28.64 Million | 29.78 Million |
| Gross Profit | -732 Thousand | 4.71 Million | 32.66 Million | 37.43 Million | 16.1 Million | 23.15 Million |
| Operating Expenses | 11.22 Million | 33.78 Million | 37.32 Million | 33.83 Million | 28.78 Million | 26.6 Million |
| Selling, General and Administrative Expenses | 23.17 Million | 21.94 Million | 24.73 Million | 20.51 Million | 18.53 Million | 16.53 Million |
| Research and Development Expenses | 2.34 Million | 4.16 Million | 4.62 Million | 4.97 Million | 3.76 Million | 4.13 Million |
| Other Expenses | - | 582 Thousand | -408 Thousand | 1.4 Million | -1.33 Million | 56.7 Million |
| Cost and Expenses | 54.69 Million | 71.83 Million | 82.23 Million | 73.64 Million | 65.96 Million | 56.39 Million |
| Operating Income | -20.25 Million | -28.64 Million | -6.54 Million | 4.08 Million | -13.39 Million | 311 Thousand |
| Interest Expense | 1.22 Million | 1.97 Million | 527 Thousand | 237 Thousand | 384 Thousand | 1.44 Million |
| Income Tax Expense | 394 Thousand | -227 Thousand | 449 Thousand | 546 Thousand | 757 Thousand | 827 Thousand |
| Earnings before Tax | -21.96 Million | -61.28 Million | -5.59 Million | 4.76 Million | -21.34 Million | -1.13 Million |
| Net Income | -22.36 Million | -61.06 Million | -6.04 Million | 4.21 Million | -22.09 Million | -1.95 Million |
| Earnings Per Share Basic | -0.02 | -0.12 | -0.02 | 0.01 | -0.07 | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.12 | -0.02 | 0.01 | -0.07 | -0.01 |
| Weighted Average Shares Outstanding | 1.21 Billion | 515.29 Million | 350.85 Million | 367.04 Million | 320.48 Million | 264.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 515.29 Million | 350.85 Million | 367.04 Million | 320.48 Million | 264.46 Million |
| Gross Margin | -0.02 | 0.11 | 0.40 | 0.48 | 0.36 | 0.44 |
| EBIT Margin | -0.52 | -0.60 | -0.01 | 0.10 | -0.23 | 0.03 |
| Profit Margin | -0.63 | -1.43 | -0.07 | 0.05 | -0.49 | -0.04 |
| EBITDA | -18.51 Million | -56.08 Million | -4.93 Million | 8.17 Million | -16.2 Million | 3.84 Million |
| Earnings Before Tax Margin | -0.57 | -0.67 | -0.08 | 0.05 | -0.30 | 0.01 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 35.72 Million | 18.74 Million | 9.15 Million | 16.98 Million | 8.7 Million | 42.76 Million |
| Cost of Revenue | 36.45 Million | 18.67 Million | 6.28 Million | 17.77 Million | 5.97 Million | 38.05 Million |
| Gross Profit | -732 Thousand | 64 Thousand | 2.87 Million | -796 Thousand | 2.72 Million | 4.71 Million |
| Operating Expenses | 18.24 Million | 11.44 Million | 8.73 Million | 6.79 Million | 6.07 Million | 33.78 Million |
| Selling, General and Administrative Expenses | - | 10.16 Million | 8.09 Million | 5.73 Million | 5.01 Million | - |
| Research and Development Expenses | - | 1.28 Million | 644 Thousand | 1.06 Million | 530 Thousand | - |
| Other Expenses | - | - | - | - | - | 582 Thousand |
| Cost and Expenses | 54.69 Million | 30.12 Million | 15.01 Million | 24.57 Million | 12.04 Million | 71.83 Million |
| Operating Income | -18.97 Million | -11.38 Million | -5.86 Million | -7.59 Million | -3.24 Million | -28.64 Million |
| Interest Expense | 1.84 Million | 1.08 Million | - | 760 Thousand | - | 1.97 Million |
| Income Tax Expense | 394 Thousand | 294 Thousand | 147 Thousand | 100 Thousand | 50 Thousand | -227 Thousand |
| Earnings before Tax | -21.96 Million | -14.53 Million | -7.26 Million | -7.43 Million | -3.71 Million | -61.28 Million |
| Net Income | -22.36 Million | -14.82 Million | -7.41 Million | -7.53 Million | -3.76 Million | -61.06 Million |
| Earnings Per Share Basic | - | -0.01 | -0.02 | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | - | -0.01 | -0.02 | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 1.21 Billion | 1.23 Billion | 331.81 Million | 614.59 Million | 376.7 Million | 336.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.23 Billion | 331.8 Million | 614.59 Million | 401.84 Million | 336.92 Million |
| Gross Margin | -0.02 | 0.00 | 0.31 | -0.05 | 0.31 | 0.11 |
| EBIT Margin | - | -0.57 | -0.67 | -0.40 | -0.36 | - |
| Profit Margin | -0.63 | -0.79 | -0.81 | -0.44 | -0.43 | -1.43 |
| EBITDA | - | -10.62 Million | -6.12 Million | -6.74 Million | -3.09 Million | - |
| Earnings Before Tax Margin | -0.53 | -0.61 | -0.64 | -0.45 | -0.37 | -0.67 |
0032
ATT
0994
FNMAN
CNPOF
FLDDU