AUD 0.01
(-12.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 24.96 Million | 37.17 Million | 108.75 Million | 91.19 Million | 79.57 Million | 35.88 Million |
Total Current Assets | 19.93 Million | 28.74 Million | 71.88 Million | 60.62 Million | 42.85 Million | 25.73 Million |
Cash And Short Term Investments | 2.9 Million | 2.94 Million | 5 Million | 25.98 Million | 18.76 Million | 5.11 Million |
Cash and Cash Equivalents | 2.9 Million | 2.94 Million | 5 Million | 25.98 Million | 18.76 Million | 5.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.36 Million | 5.16 Million | 29.34 Million | 12.75 Million | 4.66 Million | 8.02 Million |
Inventory | 8.71 Million | 15.36 Million | 24.02 Million | 16.65 Million | 16.8 Million | 7.88 Million |
Other Current Assets | 700 Thousand | 107 Thousand | 8.71 Million | 5.23 Million | 2.61 Million | 2.99 Million |
Total Non-Current Assets | 5.03 Million | 8.42 Million | 36.86 Million | 30.57 Million | 36.72 Million | 10.14 Million |
Net PPE | 5.03 Million | 6.62 Million | 7.9 Million | 5.41 Million | 11.62 Million | 1.67 Million |
Good Will And Intangible Assets | - | - | 28.93 Million | 25.15 Million | 25.09 Million | 8.47 Million |
Good Will | - | - | 15.06 Million | 15.06 Million | 15.06 Million | - |
Intangible Assets | - | - | 28.93 Million | 25.15 Million | 25.09 Million | 8.47 Million |
Long-Term Investments | - | 1.79 Million | 28 Thousand | - | - | - |
Tax Assets | - | - | 27.16 Million | - | - | - |
Other Non Current Assets | - | - | -27.16 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.61 Million | 27.4 Million | 54.51 Million | 27.48 Million | 22.17 Million | 12.67 Million |
Total Current Liabilities | 18.41 Million | 20.82 Million | 46.58 Million | 22.75 Million | 12.7 Million | 12.63 Million |
Account Payables | 9.56 Million | 12.45 Million | 23.22 Million | 21.89 Million | 10.7 Million | 8.8 Million |
Tax Payables | 1.45 Million | 929 Thousand | - | - | - | - |
Short Term Debt | 136 Thousand | 4.37 Million | 3.81 Million | 579 Thousand | 1.24 Million | 1.5 Million |
Deferred Revenue | 1.45 Million | - | 8.68 Million | -4.56 Million | -1.58 Million | - |
Other Current Liabilities | 7.26 Million | 4 Million | 10.85 Million | 4.84 Million | 2.33 Million | 2.33 Million |
Total Non Current Liabilities | 4.19 Million | 6.57 Million | 7.93 Million | 4.73 Million | 9.46 Million | 42 Thousand |
Long-Term Debt | - | 5.16 Million | 14.53 Million | 2.61 Million | 8.28 Million | - |
Deferred Revenue Non Current | - | - | -8.53 Million | 964 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.19 Million | 1.41 Million | 1.17 Million | 284 Thousand | 130 Thousand | 42 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.35 Million | 9.77 Million | 54.24 Million | 63.71 Million | 57.4 Million | 23.2 Million |
Stock Holders Equity | 2.35 Million | 9.77 Million | 54.24 Million | 63.71 Million | 57.4 Million | 23.2 Million |
Common Stock | 134.03 Million | 119.3 Million | 102.49 Million | 101.74 Million | 101.53 Million | 44.05 Million |
Retained Earnings | -134.93 Million | -112.57 Million | -47.19 Million | -41.14 Million | -45.12 Million | -23.02 Million |
Accumulated other comprehensive income | 3.24 Million | 3.04 Million | 3.26 Million | 3.11 Million | 994 Thousand | 2.17 Million |
Common Stock Equity | 2.35 Million | 9.77 Million | 54.24 Million | 63.71 Million | 57.4 Million | 23.2 Million |
Capital Lease Obligation | 5.03 Million | 6.17 Million | 6.57 Million | 3.19 Million | 9.39 Million | - |
Total Investments | - | 1.79 Million | 28 Thousand | - | - | - |
Total Debt | 136 Thousand | 9.53 Million | 18.34 Million | 3.19 Million | 9.53 Million | 1.5 Million |
Net Debt | -2.76 Million | 6.59 Million | 13.34 Million | -22.79 Million | -9.23 Million | -3.61 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 24.96 Million | 24.96 Million | 24.96 Million | 27.55 Million | 27.55 Million | 37.17 Million |
Total Current Assets | 19.93 Million | 19.93 Million | 19.93 Million | 18.57 Million | 18.57 Million | 28.74 Million |
Cash And Short Term Investments | 2.9 Million | 2.9 Million | 2.9 Million | 1.49 Million | 1.49 Million | 2.94 Million |
Cash and Cash Equivalents | 2.9 Million | 2.9 Million | 2.9 Million | 1.49 Million | 1.49 Million | 2.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.36 Million | 4.97 Million | 4.36 Million | 3.15 Million | 2.53 Million | 5.16 Million |
Inventory | 8.71 Million | 8.71 Million | 8.71 Million | 10.84 Million | 10.84 Million | 15.36 Million |
Other Current Assets | 700 Thousand | 3.34 Million | 700 Thousand | 3.08 Million | 3.7 Million | 107 Thousand |
Total Non-Current Assets | 5.03 Million | 5.03 Million | 5.03 Million | 8.98 Million | 8.98 Million | 8.42 Million |
Net PPE | 5.03 Million | 5.03 Million | 5.03 Million | 5.81 Million | 5.81 Million | 6.62 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 1.79 Million | 1.79 Million | 1.79 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | 1.37 Million | 1.37 Million | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 22.61 Million | 22.61 Million | 22.61 Million | 25.48 Million | 25.48 Million | 27.4 Million |
Total Current Liabilities | 18.41 Million | 18.41 Million | 18.41 Million | 18.79 Million | 18.79 Million | 20.82 Million |
Account Payables | 9.56 Million | 11.3 Million | 9.56 Million | 9.86 Million | 9.86 Million | 12.45 Million |
Tax Payables | 1.45 Million | 1.45 Million | - | - | - | 929 Thousand |
Short Term Debt | 136 Thousand | 1.05 Million | 136 Thousand | 6.28 Million | 5.26 Million | 4.37 Million |
Deferred Revenue | 1.45 Million | 1.45 Million | 1.55 Million | - | - | - |
Other Current Liabilities | 7.26 Million | 4.6 Million | 8.71 Million | 2.64 Million | 3.66 Million | 4 Million |
Total Non Current Liabilities | 4.19 Million | 4.19 Million | 4.19 Million | 6.68 Million | 6.68 Million | 6.57 Million |
Long-Term Debt | - | - | - | 4.59 Million | 4.59 Million | 5.16 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.19 Million | 4.19 Million | 4.19 Million | 2.09 Million | 2.09 Million | 1.41 Million |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 2.35 Million | 2.35 Million | 2.35 Million | 2.07 Million | 2.07 Million | 9.77 Million |
Stock Holders Equity | 2.35 Million | 2.35 Million | 2.35 Million | 2.07 Million | 2.07 Million | 9.77 Million |
Common Stock | 134.03 Million | 134.03 Million | 134.03 Million | 119.3 Million | 119.3 Million | 119.3 Million |
Retained Earnings | -134.93 Million | -134.93 Million | -134.93 Million | -120.1 Million | -120.1 Million | -112.57 Million |
Accumulated other comprehensive income | 3.24 Million | 3.24 Million | 3.24 Million | 2.87 Million | 2.87 Million | 3.04 Million |
Common Stock Equity | 2.35 Million | 2.35 Million | 2.35 Million | 2.07 Million | 2.07 Million | 9.77 Million |
Capital Lease Obligation | 5.03 Million | 4.11 Million | 5.03 Million | 4.59 Million | 5.61 Million | 6.17 Million |
Total Investments | - | - | - | 1.79 Million | 1.79 Million | 1.79 Million |
Total Debt | 136 Thousand | 5.16 Million | 136 Thousand | 10.87 Million | 9.85 Million | 9.53 Million |
Net Debt | -2.76 Million | 2.26 Million | -2.76 Million | 9.38 Million | 8.36 Million | 6.59 Million |
0032
ATT
0994
FNMAN
CNPOF
FLDDU