AUD 0.1
(-9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.56 Thousand | 148.00 | 78.00 | 31.00 | 202.00 | 6514.00 |
Cost of Revenue | - | 4829.00 | 5490.00 | 4800.00 | - | - |
Gross Profit | 10.56 Thousand | -4681.00 | -5412.00 | -4769.00 | 202.00 | 6514.00 |
Operating Expenses | 1.3 Million | 1.5 Million | 1.18 Million | 1.32 Million | 988.24 Thousand | 198.25 Thousand |
Selling, General and Administrative Expenses | 1.3 Million | 830.51 Thousand | 635.2 Thousand | 601.46 Thousand | 988.24 Thousand | 198.25 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -992.00 | 107.25 Thousand | -134.66 Thousand | - | - |
Cost and Expenses | 1.3 Million | 1.5 Million | 1.18 Million | 1.32 Million | 988.24 Thousand | 198.25 Thousand |
Operating Income | -1.29 Million | -1.5 Million | -1.18 Million | -1.32 Million | -988.24 Thousand | -198.25 Thousand |
Interest Expense | - | - | - | - | 20 Thousand | - |
Income Tax Expense | - | -148.00 | -78.00 | -31.00 | -962.49 Thousand | -178.82 Thousand |
Earnings before Tax | -1.59 Million | -1.5 Million | -1.07 Million | -1.45 Million | -914.05 Thousand | -334.22 Thousand |
Net Income | -1.59 Million | -1.5 Million | -1.07 Million | -1.45 Million | -945.98 Thousand | -350.78 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | -0.04 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | -0.04 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 86.21 Million | 68.78 Million | 60.88 Million | 38.77 Million | 60.05 Million | 60.05 Million |
Weighted Average Shares Outstanding (Diluted) | 86.25 Million | 68.78 Million | 60.88 Million | 38.77 Million | 60.05 Million | 60.05 Million |
Gross Margin | 1.00 | -31.63 | -69.38 | -153.84 | 1.00 | 1.00 |
EBIT Margin | -122.94 | -10.1 Thousand | -15.11 Thousand | -42.48 Thousand | -4892.28 | -30.43 |
Profit Margin | -150.98 | -10.14 Thousand | -13.81 Thousand | -46.98 Thousand | -4683.08 | -53.85 |
EBITDA | -1.29 Million | -1.49 Million | -1.15 Million | -1.45 Million | 100.36 Thousand | -138.84 Thousand |
Earnings Before Tax Margin | -122.98 | -10.13 Thousand | -15.18 Thousand | -42.64 Thousand | -4892.28 | -30.43 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 10.56 Thousand | 5058.00 | 5058.00 | 224.00 | 224.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 10.56 Thousand | 5058.00 | 5058.00 | 224.00 | 224.00 |
Operating Expenses | 1.1 Million | 1.59 Million | 339.28 Thousand | 339.28 Thousand | 926.69 Thousand | 463.48 Thousand |
Selling, General and Administrative Expenses | 1.14 Million | - | 274.79 Thousand | 274.79 Thousand | 913.8 Thousand | 380.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 42.52 Thousand | - | - | - | -12.89 Thousand | - |
Cost and Expenses | 1.1 Million | 1.59 Million | 339.28 Thousand | 339.28 Thousand | 926.69 Thousand | 463.48 Thousand |
Operating Income | -1.1 Million | -1.59 Million | -265.35 Thousand | -265.35 Thousand | -926.69 Thousand | -386.41 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -4829.00 | -1207.00 | - | -1207.00 | - |
Earnings before Tax | -1.09 Million | -1.59 Million | -334.22 Thousand | -334.22 Thousand | -926.51 Thousand | -463.25 Thousand |
Net Income | -1.09 Million | -1.59 Million | -334.22 Thousand | -334.22 Thousand | -926.51 Thousand | -463.25 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 101.39 Million | 87.16 Million | 95.22 Million | 95.22 Million | 78.02 Million | 77.2 Million |
Weighted Average Shares Outstanding (Diluted) | 101.39 Million | 87.16 Million | 95.2 Million | 95.2 Million | 78.02 Million | 77.29 Million |
Gross Margin | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | -52.22 | -52.22 | -4137.01 | -1719.68 |
Profit Margin | - | -150.98 | -66.08 | -66.08 | -4136.24 | -2068.12 |
EBITDA | -1.09 Million | - | -264.14 Thousand | -264.14 Thousand | -926.69 Thousand | -385.2 Thousand |
Earnings Before Tax Margin | - | -151.27 | -52.46 | -52.46 | -4137.01 | -1725.07 |
0I3I
4319
8VI
DABUR
280360
002029