AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.92 Million | 16.3 Million | 31.35 Million | 25.96 Million | 10.85 Million | 22.29 Million |
Cost of Revenue | 5.27 Million | 8.5 Million | 8.03 Million | 5.89 Million | 3.01 Million | 9.99 Million |
Gross Profit | 6.65 Million | 7.79 Million | 23.31 Million | 20.06 Million | 7.83 Million | 12.29 Million |
Operating Expenses | 7.58 Million | 18.74 Million | 22.52 Million | 15.49 Million | 6.91 Million | 15.75 Million |
Selling, General and Administrative Expenses | 7.58 Million | 16.26 Million | 20.12 Million | 13.55 Million | 5.49 Million | 15.13 Million |
Research and Development Expenses | - | 1.25 Million | 614.59 Thousand | 306.46 Thousand | 112.08 Thousand | - |
Other Expenses | - | -148.94 Thousand | 2.4 Million | 1.94 Million | 219.19 Thousand | 293.16 Thousand |
Cost and Expenses | 12.85 Million | 27.24 Million | 30.56 Million | 21.39 Million | -4.59 Million | -6.94 Million |
Operating Income | -926.73 Thousand | -8.61 Million | 3.31 Million | 5.88 Million | 972.66 Thousand | -2.95 Million |
Interest Expense | 109.01 Thousand | 152.26 Thousand | 114.45 Thousand | 33.69 Thousand | 81.57 Thousand | 2402.00 |
Income Tax Expense | -90.15 Thousand | 777.42 Thousand | -380.04 Thousand | 1.03 Million | 89.33 Thousand | 386.51 Thousand |
Earnings before Tax | -651.1 Thousand | -8.76 Million | 3.2 Million | 7.53 Million | 868.75 Thousand | -4.32 Million |
Net Income | 914.68 Thousand | -8.79 Million | 3.58 Million | 5.86 Million | 1.07 Million | -4.86 Million |
Earnings Per Share Basic | 0.02 | -0.21 | 0.08 | 0.03 | 0.03 | -0.12 |
Earnings Per Share Diluted | 0.02 | -0.21 | 0.08 | 0.03 | 0.03 | -0.12 |
Weighted Average Shares Outstanding | 41.96 Million | 42.13 Million | 42.2 Million | 40.54 Million | 40.54 Million | 42.06 Million |
Weighted Average Shares Outstanding (Diluted) | 41.91 Million | 42.2 Million | 42.2 Million | 40.54 Million | 40.54 Million | 42.07 Million |
Gross Margin | 0.56 | 0.48 | 0.74 | 0.77 | 0.72 | 0.55 |
EBIT Margin | 0.05 | -0.38 | 0.18 | 0.37 | 0.26 | -0.10 |
Profit Margin | 0.08 | -0.54 | 0.11 | 0.23 | 0.10 | -0.22 |
EBITDA | 647.06 Thousand | -8.33 Million | 5.34 Million | 9.71 Million | 2.74 Million | -3.54 Million |
Earnings Before Tax Margin | -0.08 | -0.53 | 0.11 | 0.23 | 0.09 | -0.13 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.82 Million | 11.92 Million | 2.57 Million | 2.5 Million | 16.3 Million | 3.42 Million |
Cost of Revenue | 1.47 Million | 5.27 Million | 1.98 Million | 1.93 Million | 8.5 Million | 2.4 Million |
Gross Profit | 5.34 Million | 6.65 Million | 589.67 Thousand | 575.32 Thousand | 7.79 Million | 1.01 Million |
Operating Expenses | 2.97 Million | 7.58 Million | 2.34 Million | 2.29 Million | 18.74 Million | 5.1 Million |
Selling, General and Administrative Expenses | 2.97 Million | - | 2.44 Million | 2.38 Million | - | 7.85 Million |
Research and Development Expenses | - | - | - | - | - | 327.05 Thousand |
Other Expenses | - | 293.33 Thousand | - | - | -148.94 Thousand | - |
Cost and Expenses | 4.44 Million | 12.85 Million | 4.33 Million | 4.22 Million | 27.24 Million | 7.51 Million |
Operating Income | 2.37 Million | -921.6 Thousand | -1.85 Million | -1.81 Million | -8.61 Million | -6.83 Million |
Interest Expense | 52.06 Thousand | 109.01 Thousand | - | - | 152.26 Thousand | - |
Income Tax Expense | 37.49 Thousand | -90.15 Thousand | 64.13 Thousand | 62.57 Thousand | 777.42 Thousand | 386.19 Thousand |
Earnings before Tax | 3.41 Million | -651.1 Thousand | -1.74 Million | -1.7 Million | -8.76 Million | -3.97 Million |
Net Income | 3.39 Million | 914.68 Thousand | -1.14 Million | -1.11 Million | -8.79 Million | -3.51 Million |
Earnings Per Share Basic | 0.08 | - | -0.03 | -0.03 | - | -0.08 |
Earnings Per Share Diluted | 0.08 | - | -0.03 | -0.03 | - | -0.08 |
Weighted Average Shares Outstanding | 41.88 Million | 41.91 Million | 41.91 Million | 41.91 Million | 42.13 Million | 41.91 Million |
Weighted Average Shares Outstanding (Diluted) | 41.86 Million | 41.91 Million | 41.91 Million | 41.91 Million | 42.2 Million | 41.91 Million |
Gross Margin | 0.78 | 0.56 | 0.23 | 0.23 | 0.48 | 0.30 |
EBIT Margin | 0.44 | - | -0.59 | -0.59 | - | -1.89 |
Profit Margin | 0.50 | 0.08 | -0.44 | -0.44 | -0.54 | -1.02 |
EBITDA | 3.01 Million | - | -1.52 Million | -1.48 Million | - | -6.46 Million |
Earnings Before Tax Margin | 0.35 | -0.08 | -0.72 | -0.72 | -0.53 | -2.00 |
SKIN
001630
COE
AKO
0I3I
4319