AUD 0.16
(-5.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 24.32 Thousand | 8258.00 | 1446.00 | - | - | 3985.00 |
Gross Profit | -24.32 Thousand | -8258.00 | -1446.00 | - | - | -3985.00 |
Operating Expenses | 1.2 Million | 992.57 Thousand | 640.91 Thousand | 775.93 Thousand | 418.8 Thousand | 310.95 Thousand |
Selling, General and Administrative Expenses | 677.76 Thousand | 992.57 Thousand | 314.64 Thousand | 668.53 Thousand | 271.95 Thousand | 212.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 526.24 Thousand | 42.00 | -1.79 Million | 7.66 Million | -2 Million | -1.16 Million |
Cost and Expenses | 1.2 Million | 1 Million | 640.91 Thousand | 775.93 Thousand | 418.8 Thousand | 310.95 Thousand |
Operating Income | -1.2 Million | -1 Million | -640.91 Thousand | -775.93 Thousand | -2.42 Million | -1.47 Million |
Interest Expense | - | - | - | - | 21.68 Thousand | 90.16 Thousand |
Income Tax Expense | - | 2.00 | -4.00 | -233.56 Thousand | -1.98 Million | -1.07 Million |
Earnings before Tax | -1.2 Million | -994.03 Thousand | -2.43 Million | 6.89 Million | -2.44 Million | -1.56 Million |
Net Income | -1.2 Million | -994.03 Thousand | -2.43 Million | 6.89 Million | -2.44 Million | -1.56 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.05 | 0.26 | -0.09 | -0.06 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.05 | 0.26 | -0.09 | -0.06 |
Weighted Average Shares Outstanding | 54.72 Million | 44.61 Million | 44.4 Million | 26.16 Million | 26.12 Million | 24.97 Million |
Weighted Average Shares Outstanding (Diluted) | 55.44 Million | 44.61 Million | 44.41 Million | 26.15 Million | 26.16 Million | 24.97 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.17 Million | -772.58 Thousand | -365.54 Thousand | -772.94 Thousand | -2.44 Million | -1.47 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 13.91 Thousand | - | 10.4 Thousand | - | 8258.00 | 5678.00 |
Gross Profit | -13.91 Thousand | - | -10.4 Thousand | - | -8258.00 | -5678.00 |
Operating Expenses | 313.28 | 313.28 | 524.12 | 288.72 | 992.57 Thousand | 552.97 Thousand |
Selling, General and Administrative Expenses | 186.71 | 186.71 | 152.17 | 152.17 | - | 552.97 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 126.57 | 126.57 | - | 136.55 | 42.00 | - |
Cost and Expenses | 313.28 | 313.28 | 524.12 | 288.72 | 1 Million | 558.65 Thousand |
Operating Income | -313.28 | -313.28 | -244.74 | -288.72 | -1 Million | -558.65 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 11.08 Thousand | 79.22 | 1.00 | 43.98 | 2.00 | 2.00 |
Earnings before Tax | -86.69 | -86.69 | -515.31 | -515.31 | -994.03 Thousand | -551.86 Thousand |
Net Income | -86.69 | -86.69 | -515.31 | -515.31 | -994.03 Thousand | -275.93 |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 50.81 Million | 50.81 Million | 51.53 Million | 51.53 Million | 44.61 Million | 44.62 Million |
Weighted Average Shares Outstanding (Diluted) | 55.44 Million | 55.44 Million | 51.53 Million | 51.53 Million | 44.61 Million | 44.61 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -227.10 | -227.10 | -239.54 | -239.54 | - | -552.97 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
OFSTF
SNT
3040
RELI
1681
000631