AUD 0.14
(-6.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.34 Million | 4.77 Million | 5.53 Million | 5499.00 | 3.34 Million | 3.25 Million |
Total Current Assets | 1.44 Million | 1.28 Million | 3.12 Million | 5499.00 | 3.34 Million | 68.94 Thousand |
Cash And Short Term Investments | 1.34 Million | 1.14 Million | 2.89 Million | 1216.00 | 162.74 Thousand | 1348.00 |
Cash and Cash Equivalents | 1.34 Million | 1.14 Million | 2.89 Million | 1216.00 | 40.48 Thousand | 1348.00 |
Short Term Investments | - | - | - | - | 122.25 Thousand | - |
Net Receivables | 75.42 Thousand | 122.34 Thousand | 154.05 Thousand | 4283.00 | 44.46 Thousand | 47.64 Thousand |
Inventory | -58.3 Thousand | - | - | -4.28 | - | - |
Other Current Assets | 75.42 Thousand | 22.03 Thousand | 72.79 Thousand | 4.28 | 3.13 Million | 19.95 Thousand |
Total Non-Current Assets | 4.9 Million | 3.48 Million | 2.4 Million | - | - | 3.18 Million |
Net PPE | 4.89 Million | 213.58 Thousand | 2.4 Million | - | - | 3.05 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 9000.00 | 9000.00 | - | - | 122.25 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9500.00 | 3.26 Million | - | - | - | - |
Other Assets | - | - | -0.00 | - | - | - |
Total Liabilities | 250.45 Thousand | 367.86 Thousand | 133.47 Thousand | 823.12 Thousand | 11.05 Million | 8.54 Million |
Total Current Liabilities | 250.45 Thousand | 367.86 Thousand | 133.47 Thousand | 823.12 Thousand | 11.05 Million | 7.79 Million |
Account Payables | 220.86 Thousand | 315.21 Thousand | 88.83 Thousand | 60.5 Thousand | 67.14 Thousand | 18.3 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 14 Thousand | 750 Thousand | -447.61 Thousand |
Deferred Revenue | - | - | - | -60.5 Thousand | 9.98 Million | 447.61 Thousand |
Other Current Liabilities | 29.58 Thousand | 52.64 Thousand | 44.63 Thousand | 809.12 Thousand | 250 Thousand | 7.78 Million |
Total Non Current Liabilities | - | - | - | - | - | 750 Thousand |
Long-Term Debt | - | - | - | - | - | 750 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 6.09 Million | 4.4 Million | 5.4 Million | -817.62 Thousand | -7.7 Million | -5.29 Million |
Stock Holders Equity | 6.09 Million | 4.4 Million | 5.4 Million | -817.62 Thousand | -7.7 Million | -5.29 Million |
Common Stock | 20.22 Million | 17.78 Million | 17.78 Million | 9.97 Million | 9.97 Million | 9.94 Million |
Retained Earnings | -15.43 Million | -14.22 Million | -13.23 Million | -10.79 Million | -17.68 Million | -15.23 Million |
Accumulated other comprehensive income | 1.3 Million | 850.01 Thousand | 850.01 Thousand | - | - | - |
Common Stock Equity | 6.09 Million | 4.4 Million | 5.4 Million | -817.62 Thousand | -7.7 Million | -5.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 9000.00 | 9000.00 | - | 122.25 Thousand | 122.25 Thousand |
Total Debt | - | - | - | 14 Thousand | 750 Thousand | 750 Thousand |
Net Debt | -1.34 Million | -1.14 Million | -2.89 Million | 12.78 Thousand | 709.51 Thousand | 748.65 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.34 Million | 6.34 Million | 6.91 Million | 6.91 Million | 4.77 Million | 5.53 Million |
Total Current Assets | 1.44 Million | 1.44 Million | 2.58 Million | 2.58 Million | 1.28 Million | 3.12 Million |
Cash And Short Term Investments | 1.34 Million | 1.34 Million | 2.44 Million | 2.44 Million | 1.14 Million | 2.89 Million |
Cash and Cash Equivalents | 1.34 Million | 1.34 Million | 2.44 Million | 2.44 Million | 1.14 Million | 2.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 75.42 Thousand | - | 93.97 Thousand | - | 122.34 Thousand | 154.05 Thousand |
Inventory | -58.3 Thousand | - | -93.97 Thousand | - | - | 50.76 Thousand |
Other Current Assets | 75.42 Thousand | 75.42 Thousand | 144.27 Thousand | 144.27 Thousand | 22.03 Thousand | 22.03 Thousand |
Total Non-Current Assets | 4.9 Million | 4.9 Million | 4.32 Million | 4.32 Million | 3.48 Million | 2.4 Million |
Net PPE | 4.89 Million | 4.89 Million | 4.31 Million | 4.31 Million | 213.58 Thousand | 2.4 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 9000.00 | 9000.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9500.00 | 9500.00 | 9500.00 | 9500.00 | 3.26 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 250.45 Thousand | 250.45 Thousand | 190.6 Thousand | 190.6 Thousand | 367.86 Thousand | 133.47 Thousand |
Total Current Liabilities | 250.45 Thousand | 250.45 Thousand | 190.6 Thousand | 190.6 Thousand | 367.86 Thousand | 133.47 Thousand |
Account Payables | 220.86 Thousand | 220.86 Thousand | 159.26 Thousand | 159.26 Thousand | 315.21 Thousand | 88.83 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 29.58 Thousand | 29.58 Thousand | 31.33 Thousand | 31.33 Thousand | 52.64 Thousand | 44.63 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.09 Million | 6.09 Million | 6.72 Million | 6.72 Million | 4.4 Million | 5.4 Million |
Stock Holders Equity | 6.09 Million | 6.09 Million | 6.72 Million | 6.72 Million | 4.4 Million | 5.4 Million |
Common Stock | 20.22 Million | 20.22 Million | 20.67 Million | 20.67 Million | 17.78 Million | 17.78 Million |
Retained Earnings | -15.43 Million | -15.43 Million | -15.25 Million | -15.25 Million | -14.22 Million | -13.23 Million |
Accumulated other comprehensive income | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 850.01 Thousand | 850.01 Thousand |
Common Stock Equity | 6.09 Million | 6.09 Million | 6.72 Million | 6.72 Million | 4.4 Million | 5.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 9000.00 | 9000.00 |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.34 Million | -1.34 Million | -2.44 Million | -2.44 Million | -1.14 Million | -2.89 Million |
OFSTF
SNT
3040
RELI
1681
000631