AUD 0.03
(-5.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.11 Million | 601.62 Thousand | 32.31 Thousand | - | - | 38.66 Thousand |
Cost of Revenue | - | 36.42 Thousand | 3222.00 | 5676.00 | 5473.00 | 4432.00 |
Gross Profit | 1.11 Million | 565.2 Thousand | 29.09 Thousand | -5676.00 | -5473.00 | 34.23 Thousand |
Operating Expenses | 3.26 Million | 2.93 Million | 2.27 Million | 1 Million | 985.82 Thousand | 6.73 Million |
Selling, General and Administrative Expenses | 3.26 Million | 2.93 Million | 2.27 Million | 1 Million | 985.82 Thousand | 985.78 Thousand |
Research and Development Expenses | - | - | - | - | - | 213.77 Thousand |
Other Expenses | - | 31.49 Thousand | 31.59 Thousand | 3146.00 | 5945.00 | 38.78 Thousand |
Cost and Expenses | 3.26 Million | 2.96 Million | 2.27 Million | 1 Million | 991.29 Thousand | 6.73 Million |
Operating Income | -2.14 Million | -2.96 Million | -2.27 Million | -1 Million | -991.29 Thousand | -6.62 Million |
Interest Expense | - | 4526.00 | - | - | 129.00 | 3040.00 |
Income Tax Expense | - | -1.00 | -2.00 | 3.00 | -3.00 | 5.48 Million |
Earnings before Tax | -3.45 Million | -2.85 Million | -2.24 Million | -991.31 Thousand | -985.47 Thousand | -6.69 Million |
Net Income | -3.45 Million | -2.85 Million | -2.24 Million | -991.31 Thousand | -985.47 Thousand | -6.69 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 3.72 Billion | 3.3 Billion | 3 Billion | 2.36 Billion | 2.36 Billion | 2.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.72 Billion | 3.3 Billion | 3 Billion | 2.36 Billion | 2.36 Billion | 2.36 Billion |
Gross Margin | 1.00 | 0.94 | 0.90 | - | - | 0.89 |
EBIT Margin | -2.19 | -4.88 | -70.43 | - | - | -25.19 |
Profit Margin | -3.10 | -4.75 | -69.55 | - | - | -173.07 |
EBITDA | -2.43 Million | -2.81 Million | -1.9 Million | -985.63 Thousand | -963.72 Thousand | -6.68 Million |
Earnings Before Tax Margin | -1.93 | -4.94 | -70.53 | - | - | -171.46 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.11 Million | - | 601.62 Thousand | 601.62 Thousand | 30 Thousand | 32.31 Thousand |
Cost of Revenue | 42.08 Thousand | 41.24 Thousand | 29.66 Thousand | 36.42 Thousand | 6758.00 | 205.00 |
Gross Profit | 1.07 Million | -41.24 Thousand | 571.96 Thousand | 565.2 Thousand | 23.24 Thousand | 32.1 Thousand |
Operating Expenses | 1.82 Million | 1.43 Million | 1.59 Million | 2.93 Million | 1.34 Million | 1.28 Million |
Selling, General and Administrative Expenses | 1.82 Million | 1.43 Million | 1.59 Million | - | 1.34 Million | 1.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 31.49 Thousand | - | - |
Cost and Expenses | 1.82 Million | 1.43 Million | 1.62 Million | 2.96 Million | 1.34 Million | 1.28 Million |
Operating Income | -713.24 Thousand | -1.43 Million | -1.62 Million | -2.96 Million | -1.34 Million | -1.28 Million |
Interest Expense | - | 8436.00 | 4526.00 | 4526.00 | - | - |
Income Tax Expense | -709.85 Thousand | -2.00 | -3.00 | -1.00 | 2.00 | 5.00 |
Earnings before Tax | -1.96 Million | -1.48 Million | -1.6 Million | -2.85 Million | -1.25 Million | -1.17 Million |
Net Income | -1.96 Million | -1.48 Million | -1.6 Million | -2.85 Million | -1.25 Million | -1.17 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 3.72 Billion | 3.7 Billion | 3.3 Billion | 3.3 Billion | 3.3 Billion | 3.3 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.73 Billion | 3.7 Billion | 3.3 Billion | 3.3 Billion | 3.3 Billion | 3.3 Billion |
Gross Margin | 0.96 | - | 0.95 | 0.94 | 0.77 | 0.99 |
EBIT Margin | -0.76 | - | -2.65 | - | -44.71 | -39.78 |
Profit Margin | -1.77 | - | -2.66 | -4.75 | -41.84 | -36.47 |
EBITDA | -846.55 Thousand | -1.59 Million | -1.59 Million | - | -1.34 Million | -1.28 Million |
Earnings Before Tax Margin | -0.64 | - | -2.70 | -4.94 | -44.94 | -39.79 |
6543
CODI-PC
300968
BOI
LTIM
INDUSINDBK