AUD 0.03
(12.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 68.13 Million | 44.12 Million | 44.59 Million | 13.81 Million | 9.09 Million | 9.06 Million |
Total Current Assets | 29.27 Million | 19.16 Million | 27.42 Million | 1.68 Million | 939.84 Thousand | 870.15 Thousand |
Cash And Short Term Investments | 28.39 Million | 18.49 Million | 27.12 Million | 1.63 Million | 903.94 Thousand | 775.01 Thousand |
Cash and Cash Equivalents | 28.39 Million | 18.49 Million | 27.12 Million | 1.63 Million | 903.94 Thousand | 775.01 Thousand |
Short Term Investments | - | - | - | - | - | 558.39 Thousand |
Net Receivables | 852.72 Thousand | 659.51 Thousand | 298.34 Thousand | 50.72 Thousand | 35.9 Thousand | 72.44 Thousand |
Inventory | 33.29 Thousand | 11.94 Thousand | -298.34 Thousand | -50.72 Thousand | -35.9 Thousand | 22.69 Thousand |
Other Current Assets | 852.72 Thousand | 659.51 Thousand | 298.34 Thousand | 50.72 Thousand | 35.9 Thousand | 72.44 Thousand |
Total Non-Current Assets | 38.85 Million | 24.95 Million | 17.16 Million | 12.13 Million | 8.15 Million | 7.92 Million |
Net PPE | 37.4 Million | 735.43 Thousand | 70.74 Thousand | 28.26 Thousand | 17.21 Thousand | 7.92 Million |
Good Will And Intangible Assets | - | - | - | - | - | 574.68 Thousand |
Good Will | - | - | - | - | - | 533.15 Thousand |
Intangible Assets | - | - | - | - | - | 41.52 Thousand |
Long-Term Investments | 935 Thousand | - | 340.9 Thousand | - | - | 54.36 Thousand |
Tax Assets | - | - | - | - | - | 7.29 Million |
Other Non Current Assets | 520.68 Thousand | 24.21 Million | 16.75 Million | 12.1 Million | 8.14 Million | -7.92 Million |
Other Assets | - | - | - | - | 1.00 | 272.4 Thousand |
Total Liabilities | 2.28 Million | 2.68 Million | 590.71 Thousand | 469.6 Thousand | 471.87 Thousand | 485.52 Thousand |
Total Current Liabilities | 1.68 Million | 2.06 Million | 312.3 Thousand | 191.19 Thousand | 243.47 Thousand | 257.12 Thousand |
Account Payables | 907.52 Thousand | 1.07 Million | 168.5 Thousand | 75.18 Thousand | 126.12 Thousand | 114.63 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 62.44 Thousand | 58.97 Thousand | - | - | - | 30.54 Thousand |
Deferred Revenue | 180 Thousand | - | - | - | - | 30 Thousand |
Other Current Liabilities | 539.85 Thousand | 926.15 Thousand | 143.79 Thousand | 116.01 Thousand | 117.34 Thousand | 81.94 Thousand |
Total Non Current Liabilities | 593.64 Thousand | 622.58 Thousand | 278.4 Thousand | 278.4 Thousand | 228.4 Thousand | 228.4 Thousand |
Long-Term Debt | - | 247.5 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 593.64 Thousand | 375.08 Thousand | 278.4 Thousand | 278.4 Thousand | 228.4 Thousand | 228.4 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 65.85 Million | 41.44 Million | 44 Million | 13.34 Million | 8.62 Million | 8.58 Million |
Stock Holders Equity | 65.85 Million | 41.44 Million | 44 Million | 13.34 Million | 8.62 Million | 8.58 Million |
Common Stock | 100.12 Million | 72.51 Million | 72.3 Million | 39.53 Million | 33.83 Million | 32.82 Million |
Retained Earnings | -34.59 Million | -31.24 Million | -28.44 Million | -26.19 Million | -25.21 Million | -24.25 Million |
Accumulated other comprehensive income | 324.88 Thousand | 175.69 Thousand | 141.29 Thousand | 8247.00 | 9704.00 | 12.16 Thousand |
Common Stock Equity | 65.85 Million | 41.44 Million | 44 Million | 13.34 Million | 8.62 Million | 8.58 Million |
Capital Lease Obligation | 247.5 Thousand | 247.5 Thousand | - | - | - | - |
Total Investments | 935 Thousand | - | 340.9 Thousand | - | - | 558.39 Thousand |
Total Debt | 62.44 Thousand | 306.47 Thousand | - | - | - | 30.54 Thousand |
Net Debt | -28.33 Million | -18.19 Million | -27.12 Million | -1.63 Million | -903.94 Thousand | -744.47 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 68.13 Million | 69.26 Million | 44.12 Million | 44.12 Million | 44.13 Million | 44.59 Million |
Total Current Assets | 29.27 Million | 37.26 Million | 19.16 Million | 19.16 Million | 23.04 Million | 27.42 Million |
Cash And Short Term Investments | 28.39 Million | 36.53 Million | 18.49 Million | 18.49 Million | 22.66 Million | 27.12 Million |
Cash and Cash Equivalents | 28.39 Million | 36.53 Million | 18.49 Million | 18.49 Million | 22.66 Million | 27.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 852.72 Thousand | 1.00 | 659.51 Thousand | 659.51 Thousand | 379.82 Thousand | 298.34 Thousand |
Inventory | 33.29 Thousand | 6417.00 | 11.94 Thousand | 11.94 Thousand | - | -298.34 Thousand |
Other Current Assets | 852.72 Thousand | 722.79 Thousand | 659.51 Thousand | 659.51 Thousand | - | 298.34 Thousand |
Total Non-Current Assets | 38.85 Million | 32 Million | 24.95 Million | 24.95 Million | 21.08 Million | 17.16 Million |
Net PPE | 37.4 Million | 31.53 Million | 735.43 Thousand | 735.43 Thousand | 232.45 Thousand | 70.74 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 935 Thousand | 475.68 Thousand | - | - | - | 340.9 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 520.68 Thousand | - | 24.21 Million | 24.21 Million | 20.85 Million | 16.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.28 Million | 2.08 Million | 2.68 Million | 2.68 Million | 1.31 Million | 590.71 Thousand |
Total Current Liabilities | 1.68 Million | 1.49 Million | 2.06 Million | 2.06 Million | 920.03 Thousand | 312.3 Thousand |
Account Payables | 907.52 Thousand | 1.43 Million | 1.07 Million | 2 Million | 920.03 Thousand | 312.3 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 62.44 Thousand | 60.68 Thousand | 58.97 Thousand | 58.97 Thousand | - | - |
Deferred Revenue | - | -60.68 Thousand | - | -985.12 Thousand | - | - |
Other Current Liabilities | 719.85 Thousand | 60.68 Thousand | 926.15 Thousand | 985.12 Thousand | - | - |
Total Non Current Liabilities | 593.64 Thousand | 591.81 Thousand | 622.58 Thousand | 622.58 Thousand | 391.96 Thousand | 278.4 Thousand |
Long-Term Debt | - | 216.72 Thousand | 247.5 Thousand | 247.5 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 593.64 Thousand | 375.08 Thousand | 375.08 Thousand | 375.08 Thousand | 391.96 Thousand | 278.4 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 65.85 Million | 67.17 Million | 41.44 Million | 41.44 Million | 42.82 Million | 44 Million |
Stock Holders Equity | 65.85 Million | 67.17 Million | 41.44 Million | 41.44 Million | 42.82 Million | 44 Million |
Common Stock | 100.12 Million | 99.7 Million | 72.51 Million | 72.51 Million | 72.43 Million | 72.3 Million |
Retained Earnings | -34.59 Million | -32.66 Million | -31.24 Million | -31.24 Million | -29.69 Million | -28.44 Million |
Accumulated other comprehensive income | 324.88 Thousand | 133.04 Thousand | 175.69 Thousand | 175.69 Thousand | 80.62 Thousand | 141.29 Thousand |
Common Stock Equity | 65.85 Million | 67.17 Million | 41.44 Million | 41.44 Million | 42.82 Million | 44 Million |
Capital Lease Obligation | 247.5 Thousand | 277.4 Thousand | 247.5 Thousand | 247.5 Thousand | - | - |
Total Investments | 935 Thousand | 475.68 Thousand | - | - | - | 340.9 Thousand |
Total Debt | 62.44 Thousand | 216.72 Thousand | 306.47 Thousand | 306.47 Thousand | - | - |
Net Debt | -28.33 Million | -36.31 Million | -18.19 Million | -18.19 Million | -22.66 Million | -27.12 Million |
6543
CODI-PC
300968
BOI
LTIM
INDUSINDBK