AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 103.64 Thousand | - | - | 11.60 | - | - |
Cost of Revenue | - | 27.71 Thousand | 27.14 Thousand | 2913.00 | - | - |
Gross Profit | 103.64 Thousand | -27.71 Thousand | -27.14 Thousand | -2901.40 | - | - |
Operating Expenses | 4.52 Million | 4.33 Million | 4.67 Million | 2 Million | 445.43 Thousand | 294.68 Thousand |
Selling, General and Administrative Expenses | 1.21 Million | 4.33 Million | 4.65 Million | 2 Million | 445.43 Thousand | 294.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.31 Million | -221.54 Thousand | -17.89 Thousand | 11.6 Thousand | - | - |
Cost and Expenses | 4.52 Million | 4.35 Million | 4.7 Million | 2 Million | 445.43 Thousand | 294.68 Thousand |
Operating Income | -4.42 Million | -4.35 Million | -4.7 Million | -2 Million | -445.44 Thousand | -294.68 Thousand |
Interest Expense | 873.29 Thousand | 367.89 Thousand | 2282.00 | 33.31 Thousand | 81.53 Thousand | 230.66 Thousand |
Income Tax Expense | - | -1.00 | 1.00 | -3.00 | 444.9 Thousand | -269.64 |
Earnings before Tax | -4.7 Million | -4.94 Million | -4.67 Million | -2.04 Million | -534.97 Thousand | -527.09 Thousand |
Net Income | -4.7 Million | -4.94 Million | -4.67 Million | -2.04 Million | -534.97 Thousand | -527.09 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 831.1 Million | 487.81 Million | 331.21 Million | 237.86 Million | 144.58 Million | 95.52 Million |
Weighted Average Shares Outstanding (Diluted) | 831.1 Million | 487.8 Million | 331.95 Million | 238.37 Million | 145.96 Million | 95.51 Million |
Gross Margin | 1.00 | - | - | -250.10 | - | - |
EBIT Margin | -36.70 | - | - | -172.75 Thousand | - | - |
Profit Margin | -45.36 | - | - | -176.34 | - | - |
EBITDA | -3.8 Million | -4.55 Million | -4.64 Million | -2 Million | - | - |
Earnings Before Tax Margin | -42.65 | - | - | -173 Thousand | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | -438.25 Thousand | 541.89 Thousand | - | - | - | - |
Cost of Revenue | - | 11.98 Thousand | 27.71 Thousand | 12.47 Thousand | 15.23 Thousand | 18.32 Thousand |
Gross Profit | -438.25 Thousand | 529.9 Thousand | -27.71 Thousand | -12.47 Thousand | -15.23 Thousand | -18.32 Thousand |
Operating Expenses | 1.64 Million | 2.96 Million | 4.33 Million | 2.04 Million | 2.28 Million | 1.88 Million |
Selling, General and Administrative Expenses | 1.64 Million | 2.87 Million | - | 2.04 Million | 2.28 Million | 1.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -221.54 Thousand | - | - | -7380.00 |
Cost and Expenses | 1.64 Million | 2.96 Million | 4.35 Million | 2.05 Million | 2.3 Million | 1.89 Million |
Operating Income | -2.08 Million | -2.34 Million | -4.35 Million | -2.05 Million | -2.3 Million | -1.89 Million |
Interest Expense | 797.25 Thousand | 76.04 Thousand | 367.89 Thousand | 367.89 Thousand | - | - |
Income Tax Expense | 647.34 Thousand | -1.00 | -1.00 | 3.00 | -4.00 | -2.00 |
Earnings before Tax | -1.73 Million | -2.97 Million | -4.94 Million | -2.65 Million | -2.29 Million | -1.88 Million |
Net Income | -1.73 Million | -2.97 Million | -4.94 Million | -2.65 Million | -2.29 Million | -1.88 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 952.34 Million | 689.94 Million | 491.89 Million | 517.57 Million | 458.15 Million | 351.85 Million |
Weighted Average Shares Outstanding (Diluted) | 972.39 Million | 689.81 Million | 491.89 Million | 517.48 Million | 458.11 Million | 353.75 Million |
Gross Margin | 1.00 | 0.98 | - | - | - | - |
EBIT Margin | 4.76 | -4.31 | - | - | - | - |
Profit Margin | 3.95 | -5.48 | - | - | - | - |
EBITDA | -2.08 Million | -2.33 Million | - | -2.04 Million | -2.28 Million | -1.88 Million |
Earnings Before Tax Margin | 4.76 | -4.33 | - | - | - | - |
ACB
4908
RCDTF
AGY
DLAR
TMOAF