AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 360.69 Thousand | 1.06 Million | 505.73 Thousand | 1.47 Million | 112.05 Thousand | 54.66 |
Total Current Assets | 336.2 Thousand | 1.01 Million | 432.18 Thousand | 1.44 Million | 112.05 Thousand | 54.66 |
Cash And Short Term Investments | 280.29 Thousand | 893.47 Thousand | 391.38 Thousand | 1.42 Million | 85.64 Thousand | 23.86 |
Cash and Cash Equivalents | 280.29 Thousand | 893.47 Thousand | 391.38 Thousand | 1.42 Million | 85.64 Thousand | 23.86 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 18.42 Thousand | 18.42 Thousand | 5024.00 | 26.4 Thousand | 30.8 Thousand |
Inventory | - | -18.42 Thousand | -18.42 Thousand | - | -26.40 | -30.8 Thousand |
Other Current Assets | 39.44 Thousand | 125.11 Thousand | 40.8 Thousand | 11.77 Thousand | 26.40 | 30.81 |
Total Non-Current Assets | 24.48 Thousand | 48.31 Thousand | 73.54 Thousand | 32.68 Thousand | - | - |
Net PPE | 24.48 Thousand | 48.31 Thousand | 73.54 Thousand | 32.68 Thousand | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | -1.00 | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 72.52 Thousand | 2.12 Million | 294.76 Thousand | 474.83 Thousand | 1.37 Million | 1275.95 |
Total Current Liabilities | 72.52 Thousand | 2.12 Million | 294.76 Thousand | 474.83 Thousand | 377.77 Thousand | 275.95 |
Account Payables | 23.97 Thousand | 63.08 Thousand | 52.6 Thousand | 424.63 Thousand | 30.75 Thousand | 62.55 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.93 Million | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 48.54 Thousand | 128.35 Thousand | 242.16 Thousand | 50.19 Thousand | 347.01 Thousand | 213.40 |
Total Non Current Liabilities | - | - | - | 1 Million | 1 Million | 1000.00 |
Long-Term Debt | - | - | - | 1 Million | 1 Million | 1000.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1000.00 |
Other Liabilities | - | - | - | -1 Million | 0.00 | - |
Total Equity | 288.17 Thousand | -1.06 Million | 210.97 Thousand | 997.91 Thousand | -1.26 Million | -1221.28 |
Stock Holders Equity | 288.17 Thousand | -1.06 Million | 210.97 Thousand | 997.91 Thousand | -1.26 Million | -1221.28 |
Common Stock | 19.47 Million | 13.61 Million | 10.52 Million | 6.87 Million | 2.8 Million | 2318.16 |
Retained Earnings | -20.43 Million | -15.73 Million | -10.79 Million | -6.12 Million | -4.37 Million | -3838.85 |
Accumulated other comprehensive income | 1.24 Million | 1.06 Million | 471.74 Thousand | 245.12 Thousand | 299.4 Thousand | 299.4 Thousand |
Common Stock Equity | 288.17 Thousand | -1.06 Million | 210.97 Thousand | 997.91 Thousand | -1.26 Million | -1221.28 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 1.93 Million | - | 1 Million | 1 Million | 1 Million |
Net Debt | -280.29 Thousand | 1.04 Million | -391.38 Thousand | -423.26 Thousand | 914.35 Thousand | 999.97 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 360.69 Thousand | 1.04 Million | 1.06 Million | 1.06 Million | 1.1 Million | 505.73 Thousand |
Total Current Assets | 336.2 Thousand | 1 Million | 1.01 Million | 1.01 Million | 1.04 Million | 432.18 Thousand |
Cash And Short Term Investments | 280.29 Thousand | 943.43 Thousand | 893.47 Thousand | 893.47 Thousand | 946.23 Thousand | 391.38 Thousand |
Cash and Cash Equivalents | 280.29 Thousand | 943.43 Thousand | 893.47 Thousand | 893.47 Thousand | 946.23 Thousand | 391.38 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | 18.42 Thousand | - | 18.42 Thousand |
Inventory | - | - | - | -18.42 Thousand | - | -18.42 Thousand |
Other Current Assets | 39.44 Thousand | 63.29 Thousand | 125.11 Thousand | 125.11 Thousand | 102.34 Thousand | 40.8 Thousand |
Total Non-Current Assets | 24.48 Thousand | 36.33 Thousand | 48.31 Thousand | 48.31 Thousand | 58.31 Thousand | 73.54 Thousand |
Net PPE | 24.48 Thousand | 36.33 Thousand | 48.31 Thousand | 48.31 Thousand | 58.31 Thousand | 73.54 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 72.52 Thousand | 1.05 Million | 2.12 Million | 2.12 Million | 214.82 Thousand | 294.76 Thousand |
Total Current Liabilities | 72.52 Thousand | 1.05 Million | 2.12 Million | 2.12 Million | 214.82 Thousand | 294.76 Thousand |
Account Payables | 23.97 Thousand | 130.98 Thousand | 191.44 Thousand | 63.08 Thousand | 214.82 Thousand | 294.76 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 758.09 Thousand | 1.93 Million | 1.93 Million | - | - |
Deferred Revenue | - | -165.72 Thousand | -2065.09 | - | - | - |
Other Current Liabilities | 48.54 Thousand | 331.45 Thousand | 2065.09 | 128.35 Thousand | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 288.17 Thousand | -11.73 Thousand | -1.06 Million | -1.06 Million | 892.06 Thousand | 210.97 Thousand |
Stock Holders Equity | 288.17 Thousand | -11.73 Thousand | -1.06 Million | -1.06 Million | 892.06 Thousand | 210.97 Thousand |
Common Stock | 19.47 Million | 17.55 Million | 13.61 Million | 13.61 Million | 13.4 Million | 10.52 Million |
Retained Earnings | -20.43 Million | -18.7 Million | -15.73 Million | -15.73 Million | -13.08 Million | -10.79 Million |
Accumulated other comprehensive income | 1.24 Million | 1.14 Million | 1.06 Million | 1.06 Million | 570.27 Thousand | 471.74 Thousand |
Common Stock Equity | 288.17 Thousand | -11.73 Thousand | -1.06 Million | -1.06 Million | 892.06 Thousand | 210.97 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 758.09 Thousand | 1.93 Million | 1.93 Million | - | - |
Net Debt | -280.29 Thousand | -185.34 Thousand | 1.04 Million | 1.04 Million | -946.23 Thousand | -391.38 Thousand |
ACB
4908
RCDTF
AGY
DLAR
TMOAF