AUD 0.03
(3.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 21.31 Million | 15.2 Million | 23.3 Million | 18.37 Million | 11.93 Million | 16.22 Million |
Total Current Assets | 18.87 Million | 12.68 Million | 20.41 Million | 15.05 Million | 8.16 Million | 12.52 Million |
Cash And Short Term Investments | 9.45 Million | 8.46 Million | 16.37 Million | 13.42 Million | 5.04 Million | 7.63 Million |
Cash and Cash Equivalents | 9.45 Million | 8.46 Million | 16.37 Million | 13.42 Million | 5.04 Million | 7.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.42 Million | 4.12 Million | 3.94 Million | 1.54 Million | 2.66 Million | 4.6 Million |
Inventory | 108.82 Thousand | 1.00 | 1.00 | - | - | - |
Other Current Assets | 294.24 Thousand | 104.68 Thousand | 104.57 Thousand | 89.95 Thousand | 461.02 Thousand | 287.26 Thousand |
Total Non-Current Assets | 2.43 Million | 2.52 Million | 2.88 Million | 3.32 Million | 3.77 Million | 3.65 Million |
Net PPE | 341.47 Thousand | 112.7 Thousand | 168.97 Thousand | 253.95 Thousand | 391.04 Thousand | - |
Good Will And Intangible Assets | 2.09 Million | 2.4 Million | 2.72 Million | 3.03 Million | 3.34 Million | 3.65 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.09 Million | 2.4 Million | 2.72 Million | 3.03 Million | 3.34 Million | 3.65 Million |
Long-Term Investments | - | - | - | 35.26 Thousand | 35.26 Thousand | 35.26 Thousand |
Tax Assets | - | - | - | 3.28 Million | 3.73 Million | - |
Other Non Current Assets | - | -2.52 Million | -2.88 Million | -3.28 Million | -3.73 Million | -35.26 Thousand |
Other Assets | - | 1.00 | - | - | - | 35.26 Thousand |
Total Liabilities | 1.61 Million | 1.8 Million | 1.56 Million | 920.32 Thousand | 1.04 Million | 557.39 Thousand |
Total Current Liabilities | 1.35 Million | 1.8 Million | 1.47 Million | 755.05 Thousand | 743.81 Thousand | 557.39 Thousand |
Account Payables | 597.23 Thousand | 1.1 Million | 898.73 Thousand | 392.18 Thousand | 46.84 Thousand | 282.82 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60.67 Thousand | 86.93 Thousand | 78.33 Thousand | 71.17 Thousand | 86.01 Thousand | - |
Deferred Revenue | 582.19 Thousand | - | - | - | - | - |
Other Current Liabilities | 116.87 Thousand | 613.18 Thousand | 502.46 Thousand | 291.69 Thousand | 610.95 Thousand | 274.57 Thousand |
Total Non Current Liabilities | 258.39 Thousand | 86.93 Thousand | 86.93 Thousand | 165.27 Thousand | 303.85 Thousand | - |
Long-Term Debt | - | 86.93 Thousand | 86.93 Thousand | 165.27 Thousand | 303.85 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | -86.93 Thousand | 1.00 | 1.00 | - | - |
Total Equity | 19.69 Million | 13.4 Million | 21.73 Million | 17.45 Million | 10.88 Million | 15.66 Million |
Stock Holders Equity | 19.69 Million | 13.4 Million | 21.73 Million | 17.45 Million | 10.88 Million | 15.66 Million |
Common Stock | 100.02 Million | 78.71 Million | 76.94 Million | 60.05 Million | 47.92 Million | 51.43 Million |
Retained Earnings | -81.73 Million | -68.69 Million | -57.93 Million | -48.44 Million | -44.52 Million | -39.19 Million |
Accumulated other comprehensive income | 1.4 Million | 10.58 Million | 9.06 Million | 7.78 Million | 7.49 Million | 7.29 Million |
Common Stock Equity | 19.69 Million | 13.4 Million | 21.73 Million | 17.45 Million | 10.88 Million | 15.66 Million |
Capital Lease Obligation | 319.06 Thousand | 86.93 Thousand | 86.93 Thousand | 165.27 Thousand | 303.85 Thousand | - |
Total Investments | - | - | - | 35.26 Thousand | 35.26 Thousand | 35.26 Thousand |
Total Debt | 319.06 Thousand | 86.93 Thousand | 165.27 Thousand | 236.44 Thousand | 389.87 Thousand | - |
Net Debt | -9.13 Million | -8.37 Million | -16.2 Million | -13.18 Million | -4.65 Million | -7.63 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 21.31 Million | 21.31 Million | 14.16 Million | 15.2 Million | 15.2 Million | 17.81 Million |
Total Current Assets | 18.87 Million | 18.87 Million | 11.85 Million | 12.68 Million | 12.68 Million | 15.11 Million |
Cash And Short Term Investments | 9.45 Million | 9.45 Million | 11.47 Million | 8.46 Million | 8.46 Million | 14.48 Million |
Cash and Cash Equivalents | 9.45 Million | 9.45 Million | 11.47 Million | 8.46 Million | 8.46 Million | 14.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.42 Million | 9.31 Million | 337.69 Thousand | 4.12 Million | 4.12 Million | 581.78 Thousand |
Inventory | 108.82 Thousand | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 294.24 Thousand | 108.82 Thousand | 44.4 Thousand | 104.68 Thousand | 104.68 Thousand | 51.1 Thousand |
Total Non-Current Assets | 2.43 Million | 2.43 Million | 2.3 Million | 2.52 Million | 2.52 Million | 2.7 Million |
Net PPE | 341.47 Thousand | 341.47 Thousand | 59.89 Thousand | 112.7 Thousand | 112.7 Thousand | 137.82 Thousand |
Good Will And Intangible Assets | 2.09 Million | - | 2.25 Million | 2.4 Million | 2.4 Million | 2.56 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.09 Million | - | 2.25 Million | 2.4 Million | 2.4 Million | 2.56 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 2.09 Million | - | -2.52 Million | -2.52 Million | -2.7 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 1.61 Million | 1.61 Million | 2.18 Million | 1.8 Million | 1.8 Million | 1.74 Million |
Total Current Liabilities | 1.35 Million | 1.35 Million | 2.18 Million | 1.8 Million | 1.8 Million | 1.7 Million |
Account Payables | 597.23 Thousand | 597.23 Thousand | 1.88 Million | 1.1 Million | 1.1 Million | 375.15 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60.67 Thousand | 60.67 Thousand | 44.62 Thousand | 86.93 Thousand | 86.93 Thousand | 89.19 Thousand |
Deferred Revenue | 582.19 Thousand | - | - | - | - | - |
Other Current Liabilities | 116.87 Thousand | 699.06 Thousand | 261.15 Thousand | 613.18 Thousand | 613.18 Thousand | 1.24 Million |
Total Non Current Liabilities | 258.39 Thousand | 258.39 Thousand | - | 86.93 Thousand | - | 37.55 Thousand |
Long-Term Debt | - | - | - | 86.93 Thousand | - | 37.55 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1.00 |
Other Liabilities | - | 1.00 | - | -86.93 Thousand | - | 1.00 |
Total Equity | 19.69 Million | 19.69 Million | 11.97 Million | 13.4 Million | 13.4 Million | 16.07 Million |
Stock Holders Equity | 19.69 Million | 19.69 Million | 11.97 Million | 13.4 Million | 13.4 Million | 16.07 Million |
Common Stock | 100.02 Million | 100.02 Million | 90.78 Million | 78.71 Million | 78.71 Million | 77.86 Million |
Retained Earnings | -81.73 Million | -81.73 Million | -80.24 Million | -68.69 Million | -68.69 Million | -65.37 Million |
Accumulated other comprehensive income | 1.4 Million | 11.89 Million | 11.16 Million | 10.58 Million | 10.58 Million | 9.93 Million |
Common Stock Equity | 19.69 Million | 19.69 Million | 11.97 Million | 13.4 Million | 13.4 Million | 16.07 Million |
Capital Lease Obligation | 319.06 Thousand | 258.39 Thousand | 44.62 Thousand | 86.93 Thousand | 86.93 Thousand | 37.55 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 319.06 Thousand | 319.06 Thousand | 44.62 Thousand | 86.93 Thousand | 86.93 Thousand | 126.75 Thousand |
Net Debt | -9.13 Million | -9.13 Million | -11.42 Million | -8.37 Million | -8.37 Million | -14.35 Million |
7919
IMFA
LZAGF
KYKOF
BRITANNIA
YONG