Pentanet Limited (5GG.AX)
AUD 0.03
(-3.23%)
AUD 0.03
(-3.23%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 20.88 Million | 19.73 Million | 16.82 Million | 10.91 Million | 4.99 Million | 1.77 Million |
| Cost of Revenue | 23.47 Million | 23.21 Million | 19.47 Million | 13.25 Million | 6.81 Million | 2.69 Million |
| Gross Profit | -2.59 Million | -3.48 Million | -2.64 Million | -2.33 Million | -1.81 Million | -920.49 Thousand |
| Operating Expenses | 3.79 Million | 4.94 Million | 24.9 Million | 20.88 Million | 3.23 Million | 1.2 Million |
| Selling, General and Administrative Expenses | 8.98 Million | 4.94 Million | 9.02 Million | 11.18 Million | 3.23 Million | 1.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.18 Million | 293 Thousand | 166 Thousand | - | - |
| Cost and Expenses | 27.27 Million | 28.15 Million | 24.9 Million | 20.88 Million | 10.04 Million | 3.9 Million |
| Operating Income | -6.38 Million | -8.42 Million | -7.84 Million | -9.85 Million | -5.04 Million | -2.12 Million |
| Interest Expense | 631 Thousand | 367 Thousand | 78 Thousand | 3.84 Million | 155.19 Thousand | 60.47 Thousand |
| Income Tax Expense | - | -690 Thousand | 371 Thousand | 4.01 Million | 4.00 | -2.00 |
| Earnings before Tax | -6.38 Million | -8.25 Million | -7.92 Million | -13.69 Million | -5.11 Million | -2.18 Million |
| Net Income | -6.38 Million | -7.56 Million | -7.92 Million | -13.69 Million | -5.11 Million | -2.18 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | -0.05 | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | -0.05 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 388.22 Million | 309.31 Million | 295.39 Million | 294.79 Million | 263.16 Million | 263.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 388.22 Million | 309.31 Million | 295.39 Million | 294.79 Million | 263.16 Million | 263.16 Million |
| Gross Margin | -0.12 | -0.18 | -0.16 | -0.21 | -0.36 | -0.52 |
| EBIT Margin | -0.06 | -0.22 | -0.27 | -0.76 | -0.81 | -0.94 |
| Profit Margin | -0.31 | -0.38 | -0.47 | -1.25 | -1.02 | -1.23 |
| EBITDA | -1.26 Million | -3.8 Million | -4.47 Million | -8.29 Million | -3.93 Million | -1.65 Million |
| Earnings Before Tax Margin | -0.31 | -0.43 | -0.47 | -0.90 | -1.01 | -1.20 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 5.51 Million | 20.88 Million | 5.51 Million | 10.4 Million | 5.2 Million | 19.73 Million |
| Cost of Revenue | 4.83 Million | 23.47 Million | 4.83 Million | 11.34 Million | 4.57 Million | 23.21 Million |
| Gross Profit | 683.5 Thousand | -2.59 Million | 683.5 Thousand | -943 Thousand | 624 Thousand | -3.48 Million |
| Operating Expenses | 392.5 Thousand | 3.79 Million | 392.5 Thousand | 1.81 Million | 1.81 Million | 4.94 Million |
| Selling, General and Administrative Expenses | 392.5 Thousand | - | 392.5 Thousand | 1.81 Million | 324 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -5.5 Million | - | 1.18 Million |
| Cost and Expenses | 5.22 Million | 27.27 Million | 5.22 Million | 13.16 Million | 6.39 Million | 28.15 Million |
| Operating Income | 291 Thousand | -6.38 Million | 291 Thousand | -2.76 Million | -1.19 Million | -8.42 Million |
| Interest Expense | 268 Thousand | 631 Thousand | - | 363 Thousand | - | 367 Thousand |
| Income Tax Expense | -2.01 Million | - | -2.01 Million | -4.9 Million | - | -690 Thousand |
| Earnings before Tax | -1.81 Million | -6.38 Million | -1.81 Million | -2.74 Million | -1.37 Million | -8.25 Million |
| Net Income | -1.81 Million | -6.38 Million | -1.81 Million | -2.74 Million | -1.37 Million | -7.56 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.00 | - |
| Weighted Average Shares Outstanding | 402.74 Million | 388.22 Million | 402.74 Million | 373.72 Million | 373.77 Million | 309.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 402.71 Million | 388.22 Million | 402.71 Million | 373.72 Million | 373.72 Million | 309.31 Million |
| Gross Margin | 0.12 | -0.12 | 0.12 | -0.09 | 0.12 | -0.18 |
| EBIT Margin | -0.15 | - | -0.15 | -0.06 | -0.07 | - |
| Profit Margin | -0.33 | -0.31 | -0.33 | -0.26 | -0.26 | -0.38 |
| EBITDA | -804 Thousand | - | -804 Thousand | -616 Thousand | -338.5 Thousand | - |
| Earnings Before Tax Margin | 0.05 | -0.31 | 0.05 | -0.27 | -0.23 | -0.43 |
0JOT
600996
CAPMAN
NKL
GMALY
002039