AUD 0.03
(-3.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 41.58 Million | 48.09 Million | 46.13 Million | 53.19 Million | 29.37 Million | 4.97 Million |
Total Current Assets | 7.02 Million | 12.13 Million | 15.1 Million | 33.38 Million | 23.51 Million | 847.86 Thousand |
Cash And Short Term Investments | 5.3 Million | 7.36 Million | 13.38 Million | 32.7 Million | 23.05 Million | 580.55 Thousand |
Cash and Cash Equivalents | 5.3 Million | 7.36 Million | 13.38 Million | 32.7 Million | 23.05 Million | 580.55 Thousand |
Short Term Investments | 694 Thousand | - | - | - | - | - |
Net Receivables | 737 Thousand | 3.87 Million | 653 Thousand | 116 Thousand | 132.79 Thousand | 63.9 Thousand |
Inventory | 288 Thousand | 406 Thousand | 334 Thousand | 163 Thousand | 78.32 Thousand | 28.76 Thousand |
Other Current Assets | 277 Thousand | 483 Thousand | 309 Thousand | 38 Thousand | 255.48 Thousand | 174.63 Thousand |
Total Non-Current Assets | 34.56 Million | 35.96 Million | 31.03 Million | 19.81 Million | 5.85 Million | 4.12 Million |
Net PPE | 27.24 Million | 24.81 Million | 18.46 Million | 10.77 Million | 5.49 Million | 3.94 Million |
Good Will And Intangible Assets | 7.32 Million | 7.96 Million | 8.56 Million | 9.04 Million | 362.38 Thousand | 180.51 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.32 Million | 7.96 Million | 8.56 Million | 9.04 Million | 362.38 Thousand | 180.51 Thousand |
Long-Term Investments | - | 3.18 Million | 4 Million | - | - | - |
Tax Assets | - | -1000.00 | - | - | - | - |
Other Non Current Assets | - | 1000.00 | - | - | - | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 15.84 Million | 16.94 Million | 12.57 Million | 11.84 Million | 3.31 Million | 2.41 Million |
Total Current Liabilities | 8.73 Million | 7.9 Million | 7.46 Million | 3.8 Million | 2.01 Million | 933.42 Thousand |
Account Payables | 2.67 Million | 2.9 Million | 2.87 Million | 2.03 Million | 1.27 Million | 313.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 984 Thousand | 1.3 Million | 993 Thousand | 479 Thousand | 494.81 Thousand | 346.9 Thousand |
Deferred Revenue | 129 Thousand | 76 Thousand | 1.21 Million | 833 Thousand | 102.33 Thousand | 102.63 Thousand |
Other Current Liabilities | 4.94 Million | 3.61 Million | 2.38 Million | 460 Thousand | 149.05 Thousand | 170.09 Thousand |
Total Non Current Liabilities | 7.1 Million | 9.04 Million | 5.11 Million | 8.04 Million | 1.29 Million | 1.47 Million |
Long-Term Debt | 1.55 Million | 1.81 Million | 1.31 Million | 1 Million | 1.26 Million | 295.16 Thousand |
Deferred Revenue Non Current | 1000.00 | 5000.00 | - | 23 Thousand | 27.11 Thousand | 39.04 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 290 Thousand | 2.24 Million | 3.8 Million | 7.03 Million | 29.48 Thousand | 39.04 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.74 Million | 31.15 Million | 33.56 Million | 41.35 Million | 26.06 Million | 2.56 Million |
Stock Holders Equity | 25.74 Million | 31.15 Million | 33.56 Million | 41.35 Million | 26.06 Million | 2.56 Million |
Common Stock | 67.31 Million | 63.33 Million | 57.34 Million | 57.21 Million | 37.03 Million | 5.18 Million |
Retained Earnings | -42.97 Million | -37.74 Million | -29.35 Million | -21.43 Million | -18.32 Million | -2.62 Million |
Accumulated other comprehensive income | 1.4 Million | 5.56 Million | 5.56 Million | 5.56 Million | 7.35 Million | - |
Common Stock Equity | 25.74 Million | 31.15 Million | 33.56 Million | 41.35 Million | 26.06 Million | 2.56 Million |
Capital Lease Obligation | 6.28 Million | 4.98 Million | 2.3 Million | 1.48 Million | 1.14 Million | 1.14 Million |
Total Investments | 694 Thousand | 3.18 Million | 4 Million | - | - | - |
Total Debt | 984 Thousand | 8.09 Million | 2.3 Million | 1.48 Million | 1.75 Million | 1.78 Million |
Net Debt | -4.31 Million | 730 Thousand | -11.08 Million | -31.21 Million | -21.29 Million | 1.2 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 41.58 Million | 41.58 Million | 41.58 Million | 44.18 Million | 44.18 Million | 48.09 Million |
Total Current Assets | 7.02 Million | 7.02 Million | 7.02 Million | 7.97 Million | 7.97 Million | 12.13 Million |
Cash And Short Term Investments | 5.3 Million | 5.3 Million | 5.99 Million | 6.34 Million | 6.77 Million | 7.36 Million |
Cash and Cash Equivalents | 5.3 Million | 5.3 Million | 5.3 Million | 3.5 Million | 6.34 Million | 7.36 Million |
Short Term Investments | - | 694 Thousand | 694 Thousand | 2.84 Million | 431 Thousand | - |
Net Receivables | 737 Thousand | 737 Thousand | 460 Thousand | 848 Thousand | 517 Thousand | 3.87 Million |
Inventory | 288 Thousand | 288 Thousand | 288 Thousand | 350 Thousand | 350 Thousand | 406 Thousand |
Other Current Assets | 694 Thousand | 277 Thousand | 277 Thousand | 431 Thousand | 331 Thousand | 483 Thousand |
Total Non-Current Assets | 34.56 Million | 34.56 Million | 34.56 Million | 36.2 Million | 36.2 Million | 35.96 Million |
Net PPE | 27.24 Million | 27.24 Million | 27.24 Million | 25.39 Million | 25.39 Million | 24.81 Million |
Good Will And Intangible Assets | - | 7.32 Million | 7.32 Million | 7.63 Million | 7.63 Million | 7.96 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 7.32 Million | 7.32 Million | 7.63 Million | 7.63 Million | 7.96 Million |
Long-Term Investments | - | - | - | 3.18 Million | 3.18 Million | 3.18 Million |
Tax Assets | - | - | - | -7.63 Million | - | -1000.00 |
Other Non Current Assets | 7.32 Million | - | - | 7.63 Million | - | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.84 Million | 15.84 Million | 15.84 Million | 15.77 Million | 15.77 Million | 16.94 Million |
Total Current Liabilities | 8.73 Million | 8.73 Million | 8.73 Million | 6.9 Million | 6.9 Million | 7.9 Million |
Account Payables | 2.67 Million | 2.67 Million | 2.67 Million | 1.41 Million | 1.41 Million | 2.9 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2 Million | 984 Thousand | 984 Thousand | 1.67 Million | 838 Thousand | 1.3 Million |
Deferred Revenue | 129 Thousand | 129 Thousand | 1.39 Million | 138 Thousand | - | 76 Thousand |
Other Current Liabilities | 3.93 Million | 4.94 Million | 5.07 Million | 3.68 Million | 4.65 Million | 3.61 Million |
Total Non Current Liabilities | 7.1 Million | 7.1 Million | 7.1 Million | 8.86 Million | 8.86 Million | 9.04 Million |
Long-Term Debt | 1.55 Million | 1.55 Million | 1.55 Million | 1.6 Million | 6.94 Million | 1.81 Million |
Deferred Revenue Non Current | 1000.00 | 1000.00 | - | 3000.00 | - | 5000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 290 Thousand | 290 Thousand | 5.55 Million | 1.91 Million | 1.91 Million | 2.24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 25.74 Million | 25.74 Million | 25.74 Million | 28.41 Million | 28.41 Million | 31.15 Million |
Stock Holders Equity | 25.74 Million | 25.74 Million | 25.74 Million | 28.41 Million | 28.41 Million | 31.15 Million |
Common Stock | 67.31 Million | 67.31 Million | 67.31 Million | 63.28 Million | 63.28 Million | 63.33 Million |
Retained Earnings | -42.97 Million | -42.97 Million | -38.97 Million | -40.49 Million | -39.67 Million | -37.74 Million |
Accumulated other comprehensive income | 1.4 Million | 1.4 Million | -2.59 Million | 5.61 Million | 4.79 Million | 5.56 Million |
Common Stock Equity | 25.74 Million | 25.74 Million | 25.74 Million | 28.41 Million | 28.41 Million | 31.15 Million |
Capital Lease Obligation | 5.26 Million | 6.28 Million | 6.28 Million | 5.34 Million | 6.18 Million | 4.98 Million |
Total Investments | - | 694 Thousand | 694 Thousand | 6.02 Million | 3.61 Million | 3.18 Million |
Total Debt | 8.82 Million | 984 Thousand | 2.54 Million | 8.62 Million | 7.78 Million | 8.09 Million |
Net Debt | 3.51 Million | -4.31 Million | -2.76 Million | 5.11 Million | 1.44 Million | 730 Thousand |
0JOT
600996
CAPMAN
NKL
GMALY
002039