AUD 0.07
(-1.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 89.5 Million | 100.89 Million | 70.88 Million | 64.6 Million | 50.65 Million | 20.45 Million |
Total Current Assets | 6.8 Million | 22.13 Million | 32.56 Million | 40.97 Million | 26.82 Million | 2.21 Million |
Cash And Short Term Investments | 4.89 Million | 20.32 Million | 31.05 Million | 40.81 Million | 26.73 Million | 2.03 Million |
Cash and Cash Equivalents | 4.89 Million | 20.32 Million | 31.05 Million | 40.81 Million | 26.73 Million | 2.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.91 Million | 1.8 Million | 1.5 Million | 159 Thousand | 92.11 Thousand | 185.08 Thousand |
Total Non-Current Assets | 82.69 Million | 78.76 Million | 38.32 Million | 23.63 Million | 23.82 Million | 18.23 Million |
Net PPE | 82.37 Million | 78.45 Million | 37.23 Million | 22.55 Million | 23.45 Million | 17.87 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 317 Thousand | 315 Thousand | 1.09 Million | 1.08 Million | 370.08 Thousand | 362.97 Thousand |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 78.79 Million | 47.33 Million | 8.22 Million | 2.28 Million | 2.63 Million | 243.17 Thousand |
Total Current Liabilities | 9.7 Million | 8.86 Million | 7.37 Million | 1.68 Million | 2.63 Million | 243.17 Thousand |
Account Payables | 854 Thousand | 1.49 Million | 3.45 Million | 1.18 Million | 2.45 Million | 89.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 183 Thousand | 176 Thousand | 202 Thousand | 91 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 8.67 Million | 7.19 Million | 3.71 Million | 406 Thousand | 183.23 Thousand | 154.11 Thousand |
Total Non Current Liabilities | 69.09 Million | 38.46 Million | 848 Thousand | 595 Thousand | - | - |
Long-Term Debt | 68.29 Million | 37.74 Million | 359 Thousand | 218 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 795 Thousand | 724 Thousand | 489 Thousand | 377 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.7 Million | 53.56 Million | 62.66 Million | 62.32 Million | 48.02 Million | 20.21 Million |
Stock Holders Equity | 10.7 Million | 53.56 Million | 62.66 Million | 62.32 Million | 48.02 Million | 20.21 Million |
Common Stock | 633 Thousand | 441 Thousand | 433 Thousand | 384 Thousand | 50.97 Million | 22.43 Million |
Retained Earnings | -200 Million | -137.98 Million | -107.36 Million | -40.65 Million | -8.18 Million | -4.68 Million |
Accumulated other comprehensive income | - | - | - | 1.41 Million | 5.23 Million | 2.45 Million |
Common Stock Equity | 10.7 Million | 53.56 Million | 62.66 Million | 62.32 Million | 48.02 Million | 20.21 Million |
Capital Lease Obligation | 290 Thousand | 210 Thousand | 375 Thousand | 216 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 68.47 Million | 37.92 Million | 561 Thousand | 309 Thousand | - | - |
Net Debt | 63.58 Million | 17.59 Million | -30.49 Million | -40.5 Million | -26.73 Million | -2.03 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 89.5 Million | 89.5 Million | 96.96 Million | 87.13 Million | 95.74 Million | 100.89 Million |
Total Current Assets | 6.8 Million | 6.8 Million | 9.99 Million | 3.48 Million | 13.06 Million | 22.13 Million |
Cash And Short Term Investments | 4.89 Million | 4.89 Million | 7.98 Million | 2.04 Million | 11.79 Million | 20.32 Million |
Cash and Cash Equivalents | 4.89 Million | 4.89 Million | 7.98 Million | 2.04 Million | 11.79 Million | 20.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.91 Million | 1.91 Million | 2.01 Million | 1.44 Million | 1.27 Million | 1.8 Million |
Total Non-Current Assets | 82.69 Million | 82.69 Million | 86.96 Million | 83.65 Million | 82.67 Million | 78.76 Million |
Net PPE | 82.37 Million | 82.37 Million | 86.65 Million | 83.33 Million | 82.35 Million | 78.45 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 317 Thousand | 317 Thousand | 314 Thousand | 314 Thousand | 314 Thousand | 315 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 78.79 Million | 78.79 Million | 71.49 Million | 52.14 Million | 50.97 Million | 47.33 Million |
Total Current Liabilities | 9.7 Million | 9.7 Million | 7.26 Million | 8.95 Million | 9.22 Million | 8.86 Million |
Account Payables | 854 Thousand | 854 Thousand | 1.97 Million | 2.89 Million | 1.97 Million | 1.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 183 Thousand | 183 Thousand | 187 Thousand | 145 Thousand | 163 Thousand | 176 Thousand |
Deferred Revenue | - | - | 5.1 Million | - | - | - |
Other Current Liabilities | 8.67 Million | 8.67 Million | 5255.00 | 5.91 Million | 7.08 Million | 7.19 Million |
Total Non Current Liabilities | 69.09 Million | 69.09 Million | 64.23 Million | 43.19 Million | 41.75 Million | 38.46 Million |
Long-Term Debt | 68.29 Million | 68.29 Million | 63.45 Million | 42.43 Million | 41.01 Million | 37.74 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 795 Thousand | 795 Thousand | 777 Thousand | 759 Thousand | 741 Thousand | 724 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.7 Million | 10.7 Million | 25.46 Million | 34.99 Million | 44.76 Million | 53.56 Million |
Stock Holders Equity | 10.7 Million | 10.7 Million | 25.46 Million | 34.99 Million | 44.76 Million | 53.56 Million |
Common Stock | 633 Thousand | 633 Thousand | 633 Thousand | 442 Thousand | 442 Thousand | 441 Thousand |
Retained Earnings | -200 Million | -200 Million | -183.87 Million | -157.97 Million | -147.35 Million | -137.98 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 10.7 Million | 10.7 Million | 25.46 Million | 34.99 Million | 44.76 Million | 53.56 Million |
Capital Lease Obligation | 290 Thousand | 290 Thousand | 326 Thousand | 129 Thousand | 170 Thousand | 210 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 68.47 Million | 68.47 Million | 63.64 Million | 42.57 Million | 41.17 Million | 37.92 Million |
Net Debt | 63.58 Million | 63.58 Million | 55.65 Million | 40.53 Million | 29.37 Million | 17.59 Million |
FNI
DHLU
SCTL
ECL
029780
603879