Amaero International Ltd (3DA.AX)
AUD 0.25
(-7.41%)
AUD 0.25
(-7.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 463.85 Thousand | 790.51 Thousand | 569.83 Thousand | 504.14 Thousand | 116.58 Thousand | - |
| Cost of Revenue | 339.59 Thousand | 2.19 Million | 1.76 Million | 1.55 Million | 632.62 Thousand | - |
| Gross Profit | 124.25 Thousand | -1.4 Million | -1.19 Million | -1.04 Million | -516.03 Thousand | - |
| Operating Expenses | 17.69 Million | 9.9 Million | 8.16 Million | 6.5 Million | 5.39 Million | 82.34 Thousand |
| Selling, General and Administrative Expenses | 15.07 Million | 6.58 Million | 5.17 Million | 4.76 Million | 4.44 Million | 57.34 Thousand |
| Research and Development Expenses | 2.56 Million | 3.32 Million | 2.98 Million | 1.74 Million | 954.8 Thousand | 25 Thousand |
| Other Expenses | 49.15 Thousand | 1.99 Million | 938.73 Thousand | 839.35 Thousand | 308.71 Thousand | - |
| Cost and Expenses | 18.03 Million | 12.09 Million | 9.93 Million | 8.05 Million | 6.02 Million | 82.34 Thousand |
| Operating Income | -17.56 Million | -11.3 Million | -9.36 Million | -7.55 Million | -5.91 Million | -82.34 Thousand |
| Interest Expense | 829.11 Thousand | 240.57 Thousand | 219.34 Thousand | 220.25 Thousand | 174.15 Thousand | - |
| Income Tax Expense | 4195.00 | -1.31 Million | -795.47 Thousand | -516.3 Thousand | 1.00 | -988.09 Thousand |
| Earnings before Tax | -18.11 Million | -13.67 Million | -9.4 Million | -7.5 Million | -5.77 Million | -82.34 Thousand |
| Net Income | -18.78 Million | -12.52 Million | -8.62 Million | -6.99 Million | -5.77 Million | -82.34 Thousand |
| Earnings Per Share Basic | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.00 |
| Earnings Per Share Diluted | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.00 |
| Weighted Average Shares Outstanding | 481.67 Million | 346.44 Million | 206.52 Million | 188.76 Million | 142.76 Million | 174.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 465.11 Million | 346.44 Million | 206.52 Million | 188.76 Million | 142.76 Million | 174.85 Million |
| Gross Margin | 0.27 | -1.77 | -2.10 | -2.08 | -4.43 | - |
| EBIT Margin | -36.58 | -12.37 | -14.58 | -12.75 | -46.28 | - |
| Profit Margin | -40.50 | -15.85 | -15.13 | -13.87 | -49.56 | - |
| EBITDA | -16.96 Million | -5.82 Million | -8.13 Million | -6.15 Million | -5.08 Million | 905.75 Thousand |
| Earnings Before Tax Margin | -37.87 | -14.30 | -16.43 | -14.99 | -50.72 | - |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 347.37 Thousand | 463.85 Thousand | 116.47 Thousand | 305.3 Thousand | 790.51 Thousand | 485.21 Thousand |
| Cost of Revenue | 294.43 Thousand | 1.51 Million | 428.06 Thousand | 1.15 Million | 2.19 Million | 1.04 Million |
| Gross Profit | 52.94 Thousand | -1.04 Million | -311.58 Thousand | -845.27 Thousand | -1.4 Million | -556 Thousand |
| Operating Expenses | 11.24 Million | 16.46 Million | 5.75 Million | 5.41 Million | 9.9 Million | 4.49 Million |
| Selling, General and Administrative Expenses | 10.56 Million | - | 4.12 Million | 3.69 Million | - | 2.88 Million |
| Research and Development Expenses | 936.42 Thousand | - | 1.63 Million | 1.71 Million | - | 1.6 Million |
| Other Expenses | -258.62 Thousand | - | - | - | 1.99 Million | - |
| Cost and Expenses | 11.53 Million | 17.98 Million | 6.18 Million | 6.56 Million | 12.09 Million | 5.53 Million |
| Operating Income | -11.19 Million | -17.51 Million | -6.06 Million | -6.25 Million | -11.3 Million | -5.04 Million |
| Interest Expense | 797.27 Thousand | 829.11 Thousand | 31.83 Thousand | 116.2 Thousand | 240.57 Thousand | 124.37 Thousand |
| Income Tax Expense | 4195.00 | 4195.00 | 1.75 Million | 173.74 Thousand | -1.31 Million | -1.31 Million |
| Earnings before Tax | -11.72 Million | -18.11 Million | -6.39 Million | -5.71 Million | -13.67 Million | -7.96 Million |
| Net Income | -10.63 Million | -18.78 Million | -8.15 Million | -5.88 Million | -12.52 Million | -6.64 Million |
| Earnings Per Share Basic | -0.02 | - | -0.02 | -0.01 | - | -0.02 |
| Earnings Per Share Diluted | -0.02 | - | -0.02 | -0.01 | - | -0.02 |
| Weighted Average Shares Outstanding | 460.32 Million | 465.11 Million | 421.67 Million | 416.84 Million | 346.44 Million | 277.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 508.55 Million | 465.11 Million | 421.67 Million | 416.84 Million | 346.44 Million | 277.85 Million |
| Gross Margin | 0.15 | -2.26 | -2.68 | -2.77 | -1.77 | -1.15 |
| EBIT Margin | -31.29 | - | -48.81 | -17.28 | - | -9.29 |
| Profit Margin | -30.60 | -40.50 | -70.01 | -19.28 | -15.85 | -13.69 |
| EBITDA | -10.86 Million | - | -5.68 Million | -5.27 Million | - | -4.5 Million |
| Earnings Before Tax Margin | -32.22 | -37.77 | -52.10 | -20.50 | -14.30 | -10.40 |
AGY
UTRX
ITOS
605588
TAYD
ORBTEXP