AUD 0.25
(-7.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 50.11 Million | 18.24 Million | 21.85 Million | 19.14 Million | 12.36 Million | 13.47 Million |
Total Current Assets | 14.4 Million | 10.13 Million | 12.71 Million | 12.54 Million | 4.78 Million | 11.87 Million |
Cash And Short Term Investments | 11.98 Million | 8.83 Million | 11.11 Million | 11.46 Million | 4.01 Million | 11.63 Million |
Cash and Cash Equivalents | 11.98 Million | 8.83 Million | 11.11 Million | 11.46 Million | 4.01 Million | 11.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 51.31 Thousand | 155.76 Thousand | 366.13 Thousand | 165.82 Thousand | 126.64 Thousand | 97.97 Thousand |
Inventory | 1.47 Million | 1.02 Million | 1.08 Million | 770.82 Thousand | 548.07 Thousand | 61.55 Thousand |
Other Current Assets | 889.91 Thousand | 117.45 Thousand | 146.94 Thousand | 139.53 Thousand | 90.88 Thousand | 76.63 Thousand |
Total Non-Current Assets | 35.7 Million | 8.11 Million | 9.13 Million | 6.6 Million | 7.57 Million | 1.6 Million |
Net PPE | 35.32 Million | 7.65 Million | 8.59 Million | 6.1 Million | 7.38 Million | 1.6 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 209.09 Thousand | 351.83 Thousand | 321.53 Thousand | 196.93 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 377.41 Thousand | 245.98 Thousand | 191.83 Thousand | 179.77 Thousand | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 20.68 Million | 3.28 Million | 7.18 Million | 3.99 Million | 4.17 Million | 435.33 Thousand |
Total Current Liabilities | 1.6 Million | 2.23 Million | 1.95 Million | 1.49 Million | 1.24 Million | 435.33 Thousand |
Account Payables | 967.81 Thousand | 312.57 Thousand | 1.04 Million | 847.56 Thousand | 595.44 Thousand | 394.65 Thousand |
Tax Payables | 144.88 Thousand | - | - | - | - | - |
Short Term Debt | 30.41 Thousand | 674.17 Thousand | 282.82 Thousand | 235.22 Thousand | 217.9 Thousand | 30 Thousand |
Deferred Revenue | 144.88 Thousand | - | 34.33 Thousand | 34.33 Thousand | 93.65 Thousand | -30 Thousand |
Other Current Liabilities | 461.29 Thousand | 1.25 Million | 597.23 Thousand | 374.57 Thousand | 337.71 Thousand | 40.68 Thousand |
Total Non Current Liabilities | 19.08 Million | 1.04 Million | 5.22 Million | 2.5 Million | 2.92 Million | - |
Long-Term Debt | - | 968.46 Thousand | 2.8 Million | 2.47 Million | 2.9 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.08 Million | 80.2 Thousand | 2.42 Million | 37.76 Thousand | 21.34 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.42 Million | 14.95 Million | 14.67 Million | 15.14 Million | 8.19 Million | 13.04 Million |
Stock Holders Equity | 29.42 Million | 14.95 Million | 14.67 Million | 15.14 Million | 8.19 Million | 13.04 Million |
Common Stock | 77.42 Million | 48.27 Million | 35.25 Million | 27.17 Million | 14.02 Million | 14.37 Million |
Retained Earnings | -52.15 Million | -33.37 Million | -21.47 Million | -12.85 Million | -5.86 Million | -1.33 Million |
Accumulated other comprehensive income | 4.15 Million | 59.19 Thousand | 888.59 Thousand | 824.12 Thousand | 27.64 Thousand | - |
Common Stock Equity | 29.42 Million | 14.95 Million | 14.67 Million | 15.14 Million | 8.19 Million | 13.04 Million |
Capital Lease Obligation | 16.07 Million | 968.46 Thousand | 2.36 Million | 2.47 Million | 2.9 Million | - |
Total Investments | - | 209.09 Thousand | 351.83 Thousand | 321.53 Thousand | 196.93 Thousand | - |
Total Debt | 16.07 Million | 1.64 Million | 5.45 Million | 2.7 Million | 3.12 Million | 30 Thousand |
Net Debt | 4.08 Million | -7.19 Million | -5.66 Million | -8.76 Million | -897.13 Thousand | -11.6 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.11 Million | 50.11 Million | 19.55 Million | 18.24 Million | 18.24 Million | 26.1 Million |
Total Current Assets | 14.4 Million | 14.4 Million | 13.05 Million | 10.13 Million | 10.13 Million | 16.03 Million |
Cash And Short Term Investments | 11.98 Million | 11.98 Million | 11.7 Million | 8.83 Million | 8.83 Million | 13.2 Million |
Cash and Cash Equivalents | 11.98 Million | 11.98 Million | 11.7 Million | 8.83 Million | 8.83 Million | 13.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 51.31 Thousand | 187.83 Thousand | 134.21 Thousand | 155.76 Thousand | 155.76 Thousand | 1.55 Million |
Inventory | 1.47 Million | 1.47 Million | 678.09 Thousand | 1.02 Million | 1.02 Million | 1.04 Million |
Other Current Assets | 889.91 Thousand | 753.39 Thousand | 539.35 Thousand | 117.45 Thousand | 117.45 Thousand | 227.77 Thousand |
Total Non-Current Assets | 35.7 Million | 35.7 Million | 6.49 Million | 8.11 Million | 8.11 Million | 10.07 Million |
Net PPE | 35.32 Million | 35.32 Million | 5.94 Million | 7.65 Million | 7.65 Million | 9.5 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 209.09 Thousand | 209.09 Thousand | 372.28 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 377.41 Thousand | 377.41 Thousand | 558.7 Thousand | 245.98 Thousand | 245.98 Thousand | 195.06 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 20.68 Million | 20.68 Million | 1.42 Million | 3.28 Million | 3.28 Million | 5.38 Million |
Total Current Liabilities | 1.6 Million | 1.6 Million | 1.4 Million | 2.23 Million | 2.23 Million | 3.1 Million |
Account Payables | 967.81 Thousand | 967.81 Thousand | 686.35 Thousand | 312.57 Thousand | 312.57 Thousand | 553.6 Thousand |
Tax Payables | 144.88 Thousand | 144.88 Thousand | - | - | - | - |
Short Term Debt | 30.41 Thousand | 30.41 Thousand | 287.9 Thousand | 674.17 Thousand | 674.17 Thousand | 338.08 Thousand |
Deferred Revenue | 144.88 Thousand | 144.88 Thousand | - | - | - | - |
Other Current Liabilities | 461.29 Thousand | 461.29 Thousand | 432.37 Thousand | 1.25 Million | 1.25 Million | 2.2 Million |
Total Non Current Liabilities | 19.08 Million | 19.08 Million | 16.68 Thousand | 1.04 Million | 1.04 Million | 2.28 Million |
Long-Term Debt | - | - | - | 968.46 Thousand | 968.46 Thousand | 2.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.08 Million | 19.08 Million | 16.68 Thousand | 80.2 Thousand | 80.2 Thousand | 76.47 Thousand |
Other Liabilities | - | - | 1.00 | - | - | 1.00 |
Total Equity | 29.42 Million | 29.42 Million | 18.12 Million | 14.95 Million | 14.95 Million | 20.72 Million |
Stock Holders Equity | 29.42 Million | 29.42 Million | 18.12 Million | 14.95 Million | 14.95 Million | 20.72 Million |
Common Stock | 77.42 Million | 77.42 Million | 58.09 Million | 48.27 Million | 48.27 Million | 48.19 Million |
Retained Earnings | -52.15 Million | -52.15 Million | -41.52 Million | -33.37 Million | -33.37 Million | -27.48 Million |
Accumulated other comprehensive income | 4.15 Million | 4.15 Million | 1.56 Million | 59.19 Thousand | 59.19 Thousand | 15.49 Thousand |
Common Stock Equity | 29.42 Million | 29.42 Million | 18.12 Million | 14.95 Million | 14.95 Million | 20.72 Million |
Capital Lease Obligation | 16.07 Million | 16.04 Million | 287.9 Thousand | 968.46 Thousand | 968.46 Thousand | 2.2 Million |
Total Investments | - | - | - | 209.09 Thousand | 209.09 Thousand | 372.28 Thousand |
Total Debt | 16.07 Million | 16.07 Million | 287.9 Thousand | 1.64 Million | 1.64 Million | 2.54 Million |
Net Debt | 4.08 Million | 4.08 Million | -11.41 Million | -7.19 Million | -7.19 Million | -10.65 Million |
AGY
UTRX
ITOS
605588
TAYD
ORBTEXP