USD 0.15
(-0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.85 Million | 18.08 Million | 11.31 Million | 2.97 Million | 1.01 Million | 1.3 Million |
Cost of Revenue | 19.45 Million | 12.16 Million | 8.73 Million | 2.25 Million | 508.87 Thousand | 605.27 Thousand |
Gross Profit | -604.55 Thousand | 5.91 Million | 2.58 Million | 724.12 Thousand | 508.95 Thousand | 703.9 Thousand |
Operating Expenses | 20.85 Million | 27.31 Million | 31.66 Million | 18.02 Million | 979.35 Thousand | 637.23 Thousand |
Selling, General and Administrative Expenses | 19.45 Million | 25.8 Million | 30.07 Million | 12.41 Million | 915.59 Thousand | 574.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.5 Million | 1.58 Million | 5.6 Million | 63.75 Thousand | 62.82 Thousand |
Cost and Expenses | 34.13 Million | 39.48 Million | 40.39 Million | 20.27 Million | 1.48 Million | 1.24 Million |
Operating Income | -15.28 Million | -21.39 Million | -29.08 Million | -17.3 Million | -470.39 Thousand | 66.67 Thousand |
Interest Expense | 5.68 Million | 251.49 Thousand | 442.8 Thousand | 1.98 Million | 8376.00 | 5715.00 |
Income Tax Expense | - | 44.33 Thousand | 151.88 Thousand | 11.44 Million | 9413.00 | 7246.00 |
Earnings before Tax | -21 Million | -21.64 Million | -29.34 Million | -19.22 Million | -477.23 Thousand | 68.2 Thousand |
Net Income | -21 Million | -21.68 Million | -29.49 Million | -30.67 Million | -486.64 Thousand | 68.2 Thousand |
Earnings Per Share Basic | -0.49 | -0.58 | -1.02 | -4.96 | -0.04 | 0.02 |
Earnings Per Share Diluted | -0.49 | -0.58 | -1.02 | -4.96 | -0.04 | 0.02 |
Weighted Average Shares Outstanding | 42.44 Million | 37.38 Million | 28.9 Million | 6.17 Million | 13.68 Million | 3.79 Million |
Weighted Average Shares Outstanding (Diluted) | 42.44 Million | 37.38 Million | 28.9 Million | 6.17 Million | 13.68 Million | 3.79 Million |
Gross Margin | -0.03 | 0.33 | 0.23 | 0.24 | 0.50 | 0.54 |
EBIT Margin | -0.78 | -1.13 | -2.56 | -5.74 | -0.40 | 0.10 |
Profit Margin | -1.11 | -1.20 | -2.61 | -10.31 | -0.48 | 0.05 |
EBITDA | -14.76 Million | -20.44 Million | -28.67 Million | -17.47 Million | -470.39 Thousand | 136.74 Thousand |
Earnings Before Tax Margin | -0.81 | -1.18 | -2.57 | -5.81 | -0.46 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.04 Million | 1.54 Million | 2.68 Million | 18.85 Million | 5.14 Million | 5.19 Million |
Cost of Revenue | 3.38 Million | 3.16 Million | 3.11 Million | 19.45 Million | 3.84 Million | 3.41 Million |
Gross Profit | -2.34 Million | -1.62 Million | -421.72 Thousand | -604.55 Thousand | 1.29 Million | 1.77 Million |
Operating Expenses | 1.34 Million | 1.62 Million | 2.86 Million | 14.68 Million | 3.67 Million | 5.99 Million |
Selling, General and Administrative Expenses | 1.34 Million | 1.62 Million | 2.86 Million | - | 3.67 Million | 5.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -406.00 | -1495.00 | -80.14 Thousand | -30.32 Thousand | - | -90.58 Thousand |
Cost and Expenses | 4.73 Million | 4.79 Million | 5.97 Million | 34.13 Million | 7.52 Million | 9.41 Million |
Operating Income | -3.69 Million | -3.25 Million | -3.28 Million | -15.28 Million | -4.32 Million | -4.22 Million |
Interest Expense | 1.63 Million | 1.41 Million | 2.62 Million | 5.68 Million | -221.48 Thousand | 1.29 Million |
Income Tax Expense | -2.00 | -1.00 | -1.51 Million | -1.00 | -136.25 Thousand | 1.2 Million |
Earnings before Tax | -5.32 Million | -4.67 Million | -5.99 Million | -21 Million | -5.67 Million | -5.61 Million |
Net Income | -5.32 Million | -4.67 Million | -5.99 Million | -21 Million | -5.67 Million | -5.61 Million |
Earnings Per Share Basic | -0.11 | -0.10 | -0.14 | - | -0.13 | -0.13 |
Earnings Per Share Diluted | -0.11 | -0.10 | -0.14 | - | -0.13 | -0.13 |
Weighted Average Shares Outstanding | 49.11 Million | 44.79 Million | 43.64 Million | 42.44 Million | 42.81 Million | 42.05 Million |
Weighted Average Shares Outstanding (Diluted) | 49.11 Million | 44.79 Million | 43.64 Million | 42.44 Million | 42.81 Million | 42.05 Million |
Gross Margin | -2.24 | -1.06 | -0.16 | -0.03 | 0.25 | 0.34 |
EBIT Margin | -3.40 | -2.02 | -1.17 | - | -0.84 | -0.80 |
Profit Margin | -5.09 | -3.03 | -2.23 | -1.11 | -1.10 | -1.08 |
EBITDA | -3.55 Million | -3.11 Million | -3.14 Million | - | -4.32 Million | -4.17 Million |
Earnings Before Tax Margin | -3.53 | -2.11 | -1.22 | -0.81 | -0.84 | -0.81 |
OTEX
HUDCO
CATE
003960
IAR-B
CHWRF