USD 0.58
(7.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 65.57 Million | 44.81 Million | 61.32 Million | 70.96 Million | 40.24 Million | 19.94 Million |
Total Current Assets | 15.54 Million | 34.53 Million | 50.99 Million | 61.55 Million | 29.92 Million | 13.08 Million |
Cash And Short Term Investments | 13.8 Million | 28.76 Million | 49.62 Million | 58.67 Million | 27.77 Million | 12.44 Million |
Cash and Cash Equivalents | 4.83 Million | 6.83 Million | 21.02 Million | 12.43 Million | 22.17 Million | 12.44 Million |
Short Term Investments | 8.96 Million | 21.93 Million | 28.59 Million | 46.24 Million | 5.6 Million | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.73 Million | 5.71 Million | 1.37 Billion | 2.87 Billion | 2.14 Billion | 638.64 Thousand |
Total Non-Current Assets | 50.03 Million | 10.28 Million | 10.33 Million | 9.41 Million | 10.31 Million | 6.85 Million |
Net PPE | 5 Million | 5.73 Million | 5.77 Million | 4.85 Million | 5.62 Million | 2.04 Million |
Good Will And Intangible Assets | 4.35 Million | 4.35 Million | 4.35 Million | 4.35 Million | 4.35 Million | 4.35 Million |
Good Will | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million |
Intangible Assets | 3.01 Million | 3.01 Million | 3.01 Million | 3.01 Million | 3.01 Million | 3.01 Million |
Long-Term Investments | 200 Thousand | 200 Thousand | - | - | - | - |
Tax Assets | 40.47 Million | 34.04 Million | - | - | - | - |
Other Non Current Assets | - | -34.04 Million | 200 Thousand | 200 Thousand | 336 Thousand | 460.89 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 46.33 Million | 8.18 Million | 8.83 Million | 7.23 Million | 7.18 Million | 3.8 Million |
Total Current Liabilities | 2.62 Million | 4.28 Million | 4.34 Million | 3.56 Million | 3.09 Million | 2.83 Million |
Account Payables | 514 Thousand | 618 Thousand | 938.27 Thousand | 349.94 Thousand | 679 Thousand | 295.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 661 Thousand | 569 Thousand | 559.58 Thousand | 422.35 Thousand | 479 Thousand | 283.08 Thousand |
Deferred Revenue | - | 721 Thousand | 932 Thousand | 643 Thousand | 100 Thousand | -83.24 Thousand |
Other Current Liabilities | 1.44 Million | 2.37 Million | 1.91 Million | 2.15 Million | 1.83 Million | 2.34 Million |
Total Non Current Liabilities | 43.71 Million | 3.89 Million | 4.48 Million | 3.66 Million | 4.09 Million | 961.62 Thousand |
Long-Term Debt | 2.89 Million | 3.55 Million | 4.14 Million | 3.32 Million | 3.75 Million | 107.65 Thousand |
Deferred Revenue Non Current | -341 Thousand | -341 Thousand | -341 Thousand | -341.26 Thousand | -341.26 Thousand | -107.65 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 341 Thousand | 341 Thousand | 341 Thousand | 341.26 Thousand | 341.26 Thousand | 620.36 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.24 Million | 36.63 Million | 52.49 Million | 63.73 Million | 33.05 Million | 16.14 Million |
Stock Holders Equity | 19.24 Million | 36.63 Million | 52.49 Million | 63.73 Million | 33.05 Million | 16.14 Million |
Common Stock | 22 Thousand | 22 Thousand | 21.62 Thousand | 20.01 Thousand | 16 Thousand | 11.32 Thousand |
Retained Earnings | -175.57 Million | -152.63 Million | -131.63 Million | -107.5 Million | -84.37 Million | -65.94 Million |
Accumulated other comprehensive income | -221 Thousand | -824 Thousand | -145.49 Thousand | 228.17 Thousand | -1000.00 | -439 Thousand |
Common Stock Equity | 19.24 Million | 36.63 Million | 52.49 Million | 63.73 Million | 33.05 Million | 16.14 Million |
Capital Lease Obligation | 2.89 Million | 4.12 Million | 4.7 Million | 3.75 Million | 4.23 Million | 190.9 Thousand |
Total Investments | 9.16 Million | 21.93 Million | 28.59 Million | 46.24 Million | 5.6 Million | - |
Total Debt | 3.55 Million | 4.12 Million | 4.7 Million | 3.75 Million | 4.23 Million | 390.74 Thousand |
Net Debt | -1.28 Million | -2.7 Million | -16.32 Million | -8.68 Million | -17.94 Million | -12.05 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.36 Million | 19.61 Million | 65.57 Million | 65.57 Million | 29.79 Million | 34.02 Million |
Total Current Assets | 15.28 Million | 10.28 Million | 15.54 Million | 15.54 Million | 19.98 Million | 24 Million |
Cash And Short Term Investments | 14.36 Million | 8.16 Million | 13.8 Million | 13.8 Million | 18.21 Million | 22.51 Million |
Cash and Cash Equivalents | 4.26 Million | 1.12 Million | 4.83 Million | 4.83 Million | 6.4 Million | 9.74 Million |
Short Term Investments | 10.09 Million | 7.03 Million | 8.96 Million | 8.96 Million | 11.8 Million | 12.77 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 922 Thousand | 2.12 Million | 1.73 Million | 1.73 Million | 1.72 Million | 1.43 Million |
Total Non-Current Assets | 9.07 Million | 9.32 Million | 50.03 Million | 50.03 Million | 9.8 Million | 10.02 Million |
Net PPE | 4.52 Million | 4.76 Million | 5 Million | 5 Million | 5.24 Million | 5.47 Million |
Good Will And Intangible Assets | 4.35 Million | 4.35 Million | 4.35 Million | 4.35 Million | 4.35 Million | 4.35 Million |
Good Will | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million | 1.33 Million |
Intangible Assets | 3.01 Million | 3.01 Million | 3.01 Million | 3.01 Million | 3.01 Million | 3.01 Million |
Long-Term Investments | 200 Thousand | - | 200 Thousand | 200 Thousand | - | - |
Tax Assets | -1.93 Million | - | 40.47 Million | 40.47 Million | - | - |
Other Non Current Assets | 1.93 Million | 200 Thousand | - | - | 200 Thousand | 200 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 5.26 Million | 5.05 Million | 46.33 Million | 46.33 Million | 6.64 Million | 6.17 Million |
Total Current Liabilities | 2.39 Million | 1.99 Million | 2.62 Million | 2.62 Million | 3.22 Million | 2.58 Million |
Account Payables | 238 Thousand | 473 Thousand | 514 Thousand | 514 Thousand | 835 Thousand | 604 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 712 Thousand | 686 Thousand | 661 Thousand | 661 Thousand | 637 Thousand | 613 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.44 Million | 839 Thousand | 1.44 Million | 1.44 Million | 1.75 Million | 1.37 Million |
Total Non Current Liabilities | 2.86 Million | 3.05 Million | 43.71 Million | 43.71 Million | 3.41 Million | 3.58 Million |
Long-Term Debt | 2.52 Million | 2.71 Million | 2.89 Million | 2.89 Million | 3.07 Million | 3.24 Million |
Deferred Revenue Non Current | - | - | -341 Thousand | -341 Thousand | -341 Thousand | -341 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | 341 Thousand | 341 Thousand | 341 Thousand | 341 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 19.1 Million | 14.55 Million | 19.24 Million | 19.24 Million | 23.15 Million | 27.85 Million |
Stock Holders Equity | 19.1 Million | 14.55 Million | 19.24 Million | 19.24 Million | 23.15 Million | 27.85 Million |
Common Stock | 25 Thousand | 22 Thousand | 22 Thousand | 22 Thousand | 22 Thousand | 22 Thousand |
Retained Earnings | -187.11 Million | -181.39 Million | -175.57 Million | -175.57 Million | -170.25 Million | -164.2 Million |
Accumulated other comprehensive income | -51 Thousand | -134 Thousand | -221 Thousand | -221 Thousand | -359 Thousand | -514 Thousand |
Common Stock Equity | 19.1 Million | 14.55 Million | 19.24 Million | 19.24 Million | 23.15 Million | 27.85 Million |
Capital Lease Obligation | 2.52 Million | 2.71 Million | 2.89 Million | 2.89 Million | 3.7 Million | 3.85 Million |
Total Investments | 10.29 Million | 7.03 Million | 9.16 Million | 9.16 Million | 11.8 Million | 12.77 Million |
Total Debt | 3.24 Million | 3.39 Million | 3.55 Million | 3.55 Million | 3.7 Million | 3.85 Million |
Net Debt | -1.02 Million | 2.27 Million | -1.28 Million | -1.28 Million | -2.69 Million | -5.88 Million |
BANKBARODA
DCO
2338
JXMNF
002987
002766