USD 0.37
(-3.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.63 Million | 35.55 Million | 43.99 Million | 35.18 Million | 30.69 Million | 28.66 Million |
Total Current Assets | 14.74 Million | 16.37 Million | 23.07 Million | 14.53 Million | 8.14 Million | 7.21 Million |
Cash And Short Term Investments | 4.44 Million | 4.46 Million | 12.4 Million | 7.89 Million | 372.98 Thousand | 228.95 Thousand |
Cash and Cash Equivalents | 4.44 Million | 2.93 Million | 10.47 Million | 7.89 Million | 372.98 Thousand | 228.95 Thousand |
Short Term Investments | - | 1.52 Million | 1.92 Million | - | - | - |
Net Receivables | 9.22 Million | 11.11 Million | 9.26 Million | 6.22 Million | 7.52 Million | 6.72 Million |
Inventory | - | - | - | 1.00 | - | - |
Other Current Assets | 1.07 Million | 798.97 Thousand | 1.4 Million | 413.43 Thousand | 243.88 Thousand | 259.71 Thousand |
Total Non-Current Assets | 18.89 Million | 19.17 Million | 20.91 Million | 20.64 Million | 22.54 Million | 21.45 Million |
Net PPE | 2.55 Million | 2.14 Million | 1.5 Million | 2.18 Million | 1.37 Million | 2.12 Million |
Good Will And Intangible Assets | 14.51 Million | 15.5 Million | 16.57 Million | 18.43 Million | 20.3 Million | 19.29 Million |
Good Will | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million |
Intangible Assets | 4.66 Million | 5.64 Million | 6.72 Million | 8.58 Million | 10.45 Million | 9.44 Million |
Long-Term Investments | 4.66 Million | 660.12 Thousand | 859.51 Thousand | -1.84 Million | - | - |
Tax Assets | 1.26 Million | 1.13 Million | 1.1 Million | 1.84 Million | - | - |
Other Non Current Assets | -4.11 Million | -266.18 Thousand | 878.92 Thousand | 20.88 Thousand | 865.17 Thousand | 35.17 Thousand |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 16.65 Million | 13.8 Million | 11.18 Million | 9.89 Million | 18.14 Million | 17.63 Million |
Total Current Liabilities | 14.53 Million | 13.59 Million | 10.66 Million | 8.72 Million | 15.67 Million | 14.09 Million |
Account Payables | 6.43 Million | 8.04 Million | 4.84 Million | 4.04 Million | 7.52 Million | 9.49 Million |
Tax Payables | 6076.00 | 3755.00 | 17.88 Thousand | 8305.00 | 11.44 Thousand | 14.1 Thousand |
Short Term Debt | 173.87 Thousand | 388.52 Thousand | 443.43 Thousand | 464.46 Thousand | 3.91 Million | 2.3 Million |
Deferred Revenue | 6076.00 | - | 5.36 Million | 4.15 Million | 4.05 Million | 14.1 Thousand |
Other Current Liabilities | 7.92 Million | 5.16 Million | 10 Thousand | 60 Thousand | 182.25 Thousand | 2.27 Million |
Total Non Current Liabilities | 2.12 Million | 212.2 Thousand | 526.54 Thousand | 1.16 Million | 2.47 Million | 3.53 Million |
Long-Term Debt | 770.03 Thousand | 94.47 Thousand | 419.54 Thousand | 632.22 Thousand | 394.88 Thousand | 1.08 Million |
Deferred Revenue Non Current | -1.00 | - | -13.3 Billion | 420 Thousand | -394.88 Thousand | -80.96 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 216.00 | 10.73 Thousand | 13.3 Billion | 4057.00 | 452.05 Thousand | 193 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.98 Million | 21.74 Million | 32.8 Million | 25.28 Million | 12.54 Million | 11.03 Million |
Stock Holders Equity | 16.98 Million | 21.74 Million | 32.8 Million | 25.28 Million | 12.54 Million | 11.03 Million |
Common Stock | 137.98 Thousand | 120.13 Thousand | 118.74 Thousand | 98.03 Thousand | 52.22 Thousand | 32.75 Thousand |
Retained Earnings | -167.44 Million | -157.05 Million | -143.95 Million | -136.35 Million | -130.95 Million | -126.46 Million |
Accumulated other comprehensive income | - | -84.86 Thousand | 53.73 Thousand | - | - | -9.25 Million |
Common Stock Equity | 16.98 Million | 21.74 Million | 32.8 Million | 25.28 Million | 12.54 Million | 11.03 Million |
Capital Lease Obligation | 770.03 Thousand | 483 Thousand | 862.97 Thousand | 946.79 Thousand | 837.79 Thousand | 279.73 Thousand |
Total Investments | 4.66 Million | 2.18 Million | 2.78 Million | -1.84 Million | - | - |
Total Debt | 943.9 Thousand | 483 Thousand | 862.97 Thousand | 1.09 Million | 3.91 Million | 3.38 Million |
Net Debt | -3.49 Million | -2.44 Million | -9.61 Million | -6.79 Million | 3.54 Million | 3.16 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.45 Million | 29.77 Million | 33.63 Million | 33.63 Million | 36.17 Million | 34.28 Million |
Total Current Assets | 11.13 Million | 12.16 Million | 14.74 Million | 14.74 Million | 18.09 Million | 16.66 Million |
Cash And Short Term Investments | 2.01 Million | 2.43 Million | 4.44 Million | 4.44 Million | 6.97 Million | 5.04 Million |
Cash and Cash Equivalents | 2.01 Million | 2.43 Million | 4.44 Million | 4.44 Million | 6.97 Million | 5.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.08 Million | 8.71 Million | 9.22 Million | 9.22 Million | 10.15 Million | 10.79 Million |
Inventory | 1.00 | - | - | - | - | - |
Other Current Assets | 1.03 Million | 1.01 Million | 1.07 Million | 1.07 Million | 959.03 Thousand | 828.6 Thousand |
Total Non-Current Assets | 17.32 Million | 17.61 Million | 18.89 Million | 18.89 Million | 18.07 Million | 17.61 Million |
Net PPE | 2.82 Million | 2.86 Million | 2.55 Million | 2.55 Million | 1.68 Million | 1.91 Million |
Good Will And Intangible Assets | 14.02 Million | 15.8 Million | 14.51 Million | 14.51 Million | 14.76 Million | 15.01 Million |
Good Will | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million |
Intangible Assets | 4.17 Million | 5.95 Million | 4.66 Million | 4.66 Million | 4.91 Million | 5.15 Million |
Long-Term Investments | - | - | 4.66 Million | 4.66 Million | - | - |
Tax Assets | - | - | 1.26 Million | 1.26 Million | - | - |
Other Non Current Assets | 478.34 Thousand | -1.05 Million | -4.11 Million | -4.11 Million | 1.63 Million | 685.17 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 14.91 Million | 14.67 Million | 16.65 Million | 16.65 Million | 17.3 Million | 14.78 Million |
Total Current Liabilities | 13.94 Million | 13.63 Million | 14.53 Million | 14.53 Million | 16.44 Million | 14.62 Million |
Account Payables | 6.07 Million | 5.33 Million | 6.43 Million | 6.43 Million | 7.76 Million | 6.19 Million |
Tax Payables | 10.24 Thousand | 2899.00 | 6076.00 | 6076.00 | 7224.00 | 4771.00 |
Short Term Debt | 269.69 Thousand | 272.1 Thousand | 173.87 Thousand | 173.87 Thousand | 233.22 Thousand | 193.72 Thousand |
Deferred Revenue | 10.24 Thousand | 2899.00 | 6076.00 | 6076.00 | 8.43 Million | - |
Other Current Liabilities | 7.59 Million | 8.02 Million | 7.92 Million | 7.92 Million | 10 Thousand | 8.24 Million |
Total Non Current Liabilities | 972.27 Thousand | 1.03 Million | 2.12 Million | 2.12 Million | 866.52 Thousand | 154.23 Thousand |
Long-Term Debt | 877.68 Thousand | 948.09 Thousand | 770.03 Thousand | 770.03 Thousand | 741.65 Thousand | 43.67 Thousand |
Deferred Revenue Non Current | -94.58 Thousand | -89.23 Thousand | -1.00 | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 94.58 Thousand | 89.23 Thousand | 216.00 | 216.00 | 17.87 Thousand | 3555.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.53 Million | 15.1 Million | 16.98 Million | 16.98 Million | 18.86 Million | 19.5 Million |
Stock Holders Equity | 13.53 Million | 15.1 Million | 16.98 Million | 16.98 Million | 18.86 Million | 19.5 Million |
Common Stock | 140.43 Thousand | 139.42 Thousand | 137.98 Thousand | 137.98 Thousand | 137.98 Thousand | 137.81 Thousand |
Retained Earnings | -171.3 Million | -169.55 Million | -167.44 Million | -167.44 Million | -165.04 Million | -163.87 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 13.53 Million | 15.1 Million | 16.98 Million | 16.98 Million | 18.86 Million | 19.5 Million |
Capital Lease Obligation | 877.68 Thousand | 948.09 Thousand | 770.03 Thousand | 770.03 Thousand | 974.87 Thousand | 237.39 Thousand |
Total Investments | - | - | 4.66 Million | 4.66 Million | - | - |
Total Debt | 1.14 Million | 1.22 Million | 943.9 Thousand | 943.9 Thousand | 974.87 Thousand | 237.39 Thousand |
Net Debt | -864.52 Thousand | -1.21 Million | -3.49 Million | -3.49 Million | -6 Million | -4.8 Million |
PGH
RINO
VISAKAIND
ORG
027970
AN3PI