USD 2.4
(-0.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 28.73 Million | 41.2 Million | 99.4 Million | 146.96 Million | 94.18 Million | 30.58 Million |
Total Current Assets | 15.67 Million | 26.25 Million | 45.07 Million | 104.59 Million | 61.74 Million | 4.8 Million |
Cash And Short Term Investments | 14.21 Million | 4.3 Million | 33.52 Million | 96.97 Million | 55.11 Million | 4.42 Million |
Cash and Cash Equivalents | 14.21 Million | 4.3 Million | 22.67 Million | 77.4 Million | 55.11 Million | 4.42 Million |
Short Term Investments | - | - | 10.84 Million | 19.57 Million | - | - |
Net Receivables | 713 Thousand | 204 Thousand | 6.1 Million | 5.52 Million | 5.62 Million | 97 Thousand |
Inventory | - | 21.09 Million | 3.9 Million | 27 Thousand | 798 Thousand | 1.00 |
Other Current Assets | 749 Thousand | 664 Thousand | -82 Thousand | 2.07 Million | 214 Thousand | 290 Thousand |
Total Non-Current Assets | 13.06 Million | 14.94 Million | 54.33 Million | 42.37 Million | 32.44 Million | 25.77 Million |
Net PPE | 6.37 Million | 7.55 Million | 41.75 Million | 34.73 Million | 31.27 Million | 24.38 Million |
Good Will And Intangible Assets | 5.36 Million | 5.38 Million | 4.85 Million | 952 Thousand | 1.14 Million | 1.37 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.36 Million | 5.38 Million | 4.85 Million | 952 Thousand | 1.14 Million | 1.37 Million |
Long-Term Investments | 1.29 Million | 1.95 Million | 7.62 Million | 6.65 Million | - | - |
Tax Assets | -1.29 Million | -1.95 Million | -7.62 Million | -6.65 Million | - | - |
Other Non Current Assets | 1.32 Million | 2 Million | 7.73 Million | 6.68 Million | 24 Thousand | 24 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.41 Million | 25.82 Million | 35.92 Million | 38.4 Million | 37.58 Million | 28.12 Million |
Total Current Liabilities | 3.84 Million | 21.58 Million | 30.43 Million | 6.64 Million | 5.23 Million | 3.45 Million |
Account Payables | 358 Thousand | 1.84 Million | 4.26 Million | 2.25 Million | 1.75 Million | 1 Million |
Tax Payables | - | 268 Thousand | 284 Thousand | 295 Thousand | 295 Thousand | 383 Thousand |
Short Term Debt | 953 Thousand | 13.59 Million | 22.3 Million | 967 Thousand | 562 Thousand | 213 Thousand |
Deferred Revenue | 200 Thousand | 4.19 Million | 100 Thousand | 423 Thousand | 1.81 Million | 1.27 Million |
Other Current Liabilities | 2.32 Million | 1.94 Million | 3.76 Million | 3 Million | 1.1 Million | 965 Thousand |
Total Non Current Liabilities | 3.57 Million | 4.24 Million | 5.48 Million | 31.75 Million | 32.34 Million | 24.67 Million |
Long-Term Debt | 3.5 Million | 3.47 Million | 5.48 Million | 31.75 Million | 32.34 Million | 24.67 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63 Thousand | 768 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.32 Million | 15.38 Million | 63.48 Million | 108.56 Million | 56.6 Million | 2.45 Million |
Stock Holders Equity | 21.32 Million | 15.38 Million | 63.48 Million | 108.58 Million | 56.61 Million | 2.46 Million |
Common Stock | 9000.00 | 20 Thousand | 9000.00 | 217 Thousand | 140 Thousand | 20 Thousand |
Retained Earnings | -313.84 Million | -288.94 Million | -223.93 Million | -173.62 Million | -150.42 Million | -105.82 Million |
Accumulated other comprehensive income | - | - | -213 Thousand | -63 Thousand | -33 Thousand | -31 Thousand |
Common Stock Equity | 21.32 Million | 15.38 Million | 63.48 Million | 108.58 Million | 56.61 Million | 2.46 Million |
Capital Lease Obligation | 3.47 Million | 4.13 Million | 5.63 Million | 32.12 Million | 32.3 Million | 24.88 Million |
Total Investments | 1.29 Million | 1.95 Million | 10.84 Million | 19.57 Million | - | - |
Total Debt | 4.46 Million | 17.07 Million | 27.79 Million | 32.72 Million | 32.9 Million | 24.88 Million |
Net Debt | -9.75 Million | 12.77 Million | 5.11 Million | -44.68 Million | -22.2 Million | 20.46 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 28.73 Million | 28.73 Million | 50.15 Million | 34.02 Million | 37.67 Million | 41.2 Million |
Total Current Assets | 15.67 Million | 15.67 Million | 36.13 Million | 19.69 Million | 23.02 Million | 26.25 Million |
Cash And Short Term Investments | 14.21 Million | 14.21 Million | 6.21 Million | 2.78 Million | 1.46 Million | 4.3 Million |
Cash and Cash Equivalents | 14.21 Million | 14.21 Million | 6.21 Million | 2.78 Million | 1.46 Million | 4.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 713 Thousand | 713 Thousand | 14.1 Million | 1.75 Million | - | 204 Thousand |
Inventory | - | - | - | 14.26 Million | - | 21.09 Million |
Other Current Assets | 749 Thousand | 749 Thousand | 15.81 Million | 894 Thousand | 451 Thousand | 664 Thousand |
Total Non-Current Assets | 13.06 Million | 13.06 Million | 14.01 Million | 14.32 Million | 14.65 Million | 14.94 Million |
Net PPE | 6.37 Million | 6.37 Million | 6.6 Million | 6.93 Million | 7.24 Million | 7.55 Million |
Good Will And Intangible Assets | 5.36 Million | 5.36 Million | 5.37 Million | 5.37 Million | 5.38 Million | 5.38 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.36 Million | 5.36 Million | 5.37 Million | 5.37 Million | 5.38 Million | 5.38 Million |
Long-Term Investments | 1.29 Million | - | 1.98 Million | 1.96 Million | 1.98 Million | 1.95 Million |
Tax Assets | -1.29 Million | - | - | -1.96 Million | -1.98 Million | -1.95 Million |
Other Non Current Assets | 1.32 Million | 1.32 Million | 50 Thousand | 2.01 Million | 2.03 Million | 2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.41 Million | 7.41 Million | 25.29 Million | 24.82 Million | 24.46 Million | 25.82 Million |
Total Current Liabilities | 3.84 Million | 3.84 Million | 21.42 Million | 21.55 Million | 20.7 Million | 21.58 Million |
Account Payables | 358 Thousand | 358 Thousand | 1.22 Million | 1.85 Million | 1.91 Million | 1.84 Million |
Tax Payables | - | - | - | - | - | 268 Thousand |
Short Term Debt | 953 Thousand | 735 Thousand | 13.57 Million | 13.35 Million | 13.3 Million | 13.59 Million |
Deferred Revenue | 200 Thousand | - | 175 Thousand | 4.4 Million | 3.55 Million | 4.19 Million |
Other Current Liabilities | 2.32 Million | 2.74 Million | 6.44 Million | 1.93 Million | 1.93 Million | 1.94 Million |
Total Non Current Liabilities | 3.57 Million | 3.57 Million | 3.86 Million | 3.27 Million | 3.76 Million | 4.24 Million |
Long-Term Debt | 3.5 Million | 2.74 Million | 3.75 Million | 3.11 Million | 3.3 Million | 3.47 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 63 Thousand | 829 Thousand | 110 Thousand | 155 Thousand | 461 Thousand | 768 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.32 Million | 21.32 Million | 24.86 Million | 9.19 Million | 13.2 Million | 15.38 Million |
Stock Holders Equity | 21.32 Million | 21.32 Million | 24.86 Million | 9.19 Million | 13.2 Million | 15.38 Million |
Common Stock | 9000.00 | 9000.00 | 9000.00 | 30 Thousand | 28 Thousand | 20 Thousand |
Retained Earnings | -313.84 Million | -313.84 Million | -306.06 Million | -302.89 Million | -294.68 Million | -288.94 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 21.32 Million | 21.32 Million | 24.86 Million | 9.19 Million | 13.2 Million | 15.38 Million |
Capital Lease Obligation | 3.47 Million | 3.47 Million | 3.75 Million | 3.81 Million | 3.97 Million | 4.13 Million |
Total Investments | 1.29 Million | - | 1.98 Million | 1.96 Million | 1.98 Million | 1.95 Million |
Total Debt | 4.46 Million | 3.47 Million | 17.33 Million | 16.46 Million | 16.6 Million | 17.07 Million |
Net Debt | -9.75 Million | -10.73 Million | 11.11 Million | 13.68 Million | 15.14 Million | 12.77 Million |
MONOF
9706
WOR
ECORF
688613
IMCO