Genius Group Limited (GNS)
USD 0.67
(-7.55%)
USD 0.67
(-7.55%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 23.06 Million | 18.19 Million | 12.77 Million | 7.63 Million | 9.94 Million | 9.12 Million |
| Cost of Revenue | 11.12 Million | 9.55 Million | 10.02 Million | 4.13 Million | 5.02 Million | 4.08 Million |
| Gross Profit | 11.93 Million | 8.63 Million | 2.75 Million | 3.49 Million | 4.92 Million | 5.03 Million |
| Operating Expenses | 47.6 Million | 22.11 Million | 6.75 Million | 6.05 Million | 7.05 Million | 5.61 Million |
| Selling, General and Administrative Expenses | 25.8 Million | 18.41 Million | 6.78 Million | 5.5 Million | 6.6 Million | 6.11 Million |
| Research and Development Expenses | 879.43 Thousand | 847.06 Thousand | 456.18 Thousand | 378.01 Thousand | 360.93 Thousand | - |
| Other Expenses | 17.21 Million | 2.85 Million | -479.4 Thousand | 172.32 Thousand | 85.88 Thousand | - |
| Cost and Expenses | 59.13 Million | 31.66 Million | 16.78 Million | 10.19 Million | 12.08 Million | 9.69 Million |
| Operating Income | -36.06 Million | -13.47 Million | -4 Million | -2.55 Million | -2.13 Million | -1 Million |
| Interest Expense | 3.73 Million | 1.33 Million | 449.56 Thousand | 909.63 Thousand | 968.29 Thousand | - |
| Income Tax Expense | -1.07 Million | -1.06 Million | -128.85 Thousand | 69.24 Thousand | 111.31 Thousand | 316.47 Thousand |
| Earnings before Tax | -6.78 Million | -56.31 Million | -4.61 Million | -3.12 Million | -1.11 Million | -451.92 Thousand |
| Net Income | -5.65 Million | -55.25 Million | -4.48 Million | -3.19 Million | -1.23 Million | -135.45 Thousand |
| Earnings Per Share Basic | -1.02 | -2.44 | -0.22 | -0.14 | -0.05 | -0.01 |
| Earnings Per Share Diluted | -1.02 | -2.44 | -0.22 | -0.14 | -0.05 | -0.01 |
| Weighted Average Shares Outstanding | 5.55 Million | 22.63 Million | 20.44 Million | 23.29 Million | 23.29 Million | 21.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.55 Million | 22.63 Million | 20.44 Million | 23.29 Million | 23.29 Million | 21.51 Million |
| Gross Margin | 0.52 | 0.47 | 0.22 | 0.46 | 0.49 | 0.55 |
| EBIT Margin | 0.01 | -0.59 | -0.19 | -0.07 | -0.08 | -0.06 |
| Profit Margin | -0.25 | -3.04 | -0.35 | -0.42 | -0.12 | -0.01 |
| EBITDA | 220.75 Thousand | -53.38 Million | -2.66 Million | -642.84 Thousand | 1.11 Million | -565.9 Thousand |
| Earnings Before Tax Margin | -1.56 | -0.74 | -0.31 | -0.34 | -0.21 | -0.11 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 5.63 Million | 23.06 Million | 5.63 Million | 5.89 Million | 5.89 Million | 18.19 Million |
| Cost of Revenue | 2.84 Million | 11.12 Million | 2.84 Million | 2.91 Million | 2.91 Million | 9.55 Million |
| Gross Profit | 2.78 Million | 11.93 Million | 2.78 Million | 2.98 Million | 2.98 Million | 8.63 Million |
| Operating Expenses | 16.23 Million | 32.56 Million | 214.86 Thousand | 7.53 Million | 7.53 Million | 22.11 Million |
| Selling, General and Administrative Expenses | 7.64 Million | - | 7.64 Million | 7.1 Million | 7.1 Million | - |
| Research and Development Expenses | 236.67 Thousand | - | 236.67 Thousand | 203.04 Thousand | 203.04 Thousand | - |
| Other Expenses | 8.35 Million | 197.34 Thousand | - | - | - | 2.85 Million |
| Cost and Expenses | 19.08 Million | 43.69 Million | 3.06 Million | 10.44 Million | 10.44 Million | 31.66 Million |
| Operating Income | -13.45 Million | -36.06 Million | -5.73 Million | -4.58 Million | -4.58 Million | -13.47 Million |
| Interest Expense | - | 3.73 Million | - | - | - | 1.33 Million |
| Income Tax Expense | 377.01 Thousand | -1.07 Million | 377.01 Thousand | 162.33 Thousand | 162.33 Thousand | -1.06 Million |
| Earnings before Tax | 2.15 Million | -6.78 Million | 2.15 Million | -5.54 Million | -5.54 Million | -56.31 Million |
| Net Income | 2.55 Million | -5.65 Million | 2.55 Million | -5.38 Million | -5.38 Million | -55.25 Million |
| Earnings Per Share Basic | 0.33 | - | 0.03 | -0.16 | -0.16 | - |
| Earnings Per Share Diluted | 0.33 | - | 0.03 | -0.16 | -0.16 | - |
| Weighted Average Shares Outstanding | 7.73 Million | 33.66 Million | 77.33 Million | 33.66 Million | 33.66 Million | 22.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.73 Million | 33.66 Million | 77.33 Million | 33.66 Million | 33.66 Million | 22.63 Million |
| Gross Margin | 0.49 | 0.52 | 0.49 | 0.51 | 0.51 | 0.47 |
| EBIT Margin | -0.90 | - | -0.90 | -0.70 | -0.70 | - |
| Profit Margin | 0.45 | -0.25 | 0.45 | -0.91 | -0.91 | -3.04 |
| EBITDA | -5.07 Million | - | -5.07 Million | -4.1 Million | -4.1 Million | - |
| Earnings Before Tax Margin | -2.39 | -1.56 | -1.02 | -0.78 | -0.78 | -0.74 |
300656
RAK
DFCO
DRW3
CWBC
300045